[FOCUSP] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 103.5%
YoY- 7.57%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 106,732 77,741 42,478 159,612 115,884 66,375 39,613 93.51%
PBT 7,613 4,991 4,709 15,622 7,572 444 2,480 111.07%
Tax -2,855 -1,729 -1,505 -4,985 -2,345 -564 -668 163.12%
NP 4,758 3,262 3,204 10,637 5,227 -120 1,812 90.21%
-
NP to SH 4,758 3,262 3,204 10,637 5,227 -120 1,812 90.21%
-
Tax Rate 37.50% 34.64% 31.96% 31.91% 30.97% 127.03% 26.94% -
Total Cost 101,974 74,479 39,274 148,975 110,657 66,495 37,801 93.66%
-
Net Worth 69,761 68,276 71,510 68,309 65,096 59,755 61,687 8.53%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 6,599 3,299 3,299 4,400 3,941 1,970 1,970 123.71%
Div Payout % 138.71% 101.16% 103.00% 41.37% 75.41% 0.00% 108.77% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 69,761 68,276 71,510 68,309 65,096 59,755 61,687 8.53%
NOSH 329,999 329,999 329,999 220,000 220,000 220,000 220,000 31.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 4.46% 4.20% 7.54% 6.66% 4.51% -0.18% 4.57% -
ROE 6.82% 4.78% 4.48% 15.57% 8.03% -0.20% 2.94% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 32.34 23.56 12.87 72.55 58.80 33.68 20.10 37.26%
EPS 1.44 0.99 0.97 4.84 2.65 -0.06 0.92 34.77%
DPS 2.00 1.00 1.00 2.00 2.00 1.00 1.00 58.67%
NAPS 0.2114 0.2069 0.2167 0.3105 0.3303 0.3032 0.313 -23.00%
Adjusted Per Share Value based on latest NOSH - 220,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 23.10 16.83 9.19 34.55 25.08 14.37 8.57 93.56%
EPS 1.03 0.71 0.69 2.30 1.13 -0.03 0.39 90.95%
DPS 1.43 0.71 0.71 0.95 0.85 0.43 0.43 122.63%
NAPS 0.151 0.1478 0.1548 0.1479 0.1409 0.1293 0.1335 8.55%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.745 0.76 0.795 0.96 0.515 0.415 0.385 -
P/RPS 2.30 3.23 6.18 1.32 0.88 1.23 1.92 12.78%
P/EPS 51.67 76.89 81.88 19.86 19.42 -681.58 41.88 15.01%
EY 1.94 1.30 1.22 5.04 5.15 -0.15 2.39 -12.97%
DY 2.68 1.32 1.26 2.08 3.88 2.41 2.60 2.03%
P/NAPS 3.52 3.67 3.67 3.09 1.56 1.37 1.23 101.44%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 19/08/21 27/05/21 24/02/21 25/11/20 25/08/20 27/05/20 -
Price 0.70 0.675 0.77 0.895 0.685 0.405 0.45 -
P/RPS 2.16 2.87 5.98 1.23 1.16 1.20 2.24 -2.39%
P/EPS 48.55 68.29 79.31 18.51 25.83 -665.16 48.95 -0.54%
EY 2.06 1.46 1.26 5.40 3.87 -0.15 2.04 0.65%
DY 2.86 1.48 1.30 2.23 2.92 2.47 2.22 18.37%
P/NAPS 3.31 3.26 3.55 2.88 2.07 1.34 1.44 74.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment