[CATCHA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -95.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 27,864 18,054 8,164 38,804 28,156 20,087 5,728 186.26%
PBT 13,370 -2,605 -417 822 890 2,413 12 10510.84%
Tax -193 -39 -55 -816 -767 -16 0 -
NP 13,177 -2,644 -472 6 123 2,397 12 10408.76%
-
NP to SH 13,801 -2,396 -477 6 123 2,397 12 10737.05%
-
Tax Rate 1.44% - - 99.27% 86.18% 0.66% 0.00% -
Total Cost 14,687 20,698 8,636 38,798 28,033 17,690 5,716 87.27%
-
Net Worth 36,352 20,196 22,888 22,888 23,233 7,696 6,000 231.25%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 36,352 20,196 22,888 22,888 23,233 7,696 6,000 231.25%
NOSH 134,640 134,640 134,640 134,640 136,666 109,954 120,000 7.95%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 47.29% -14.64% -5.78% 0.02% 0.44% 11.93% 0.21% -
ROE 37.96% -11.86% -2.08% 0.03% 0.53% 31.14% 0.20% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.70 13.41 6.06 28.82 20.60 18.27 4.77 165.34%
EPS 10.25 -1.78 -0.35 0.01 0.09 2.18 0.01 9938.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.15 0.17 0.17 0.17 0.07 0.05 206.85%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 10.66 6.91 3.12 14.85 10.78 7.69 2.19 186.38%
EPS 5.28 -0.92 -0.18 0.00 0.05 0.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1391 0.0773 0.0876 0.0876 0.0889 0.0295 0.023 230.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - - -
Price 0.49 0.53 0.58 0.61 0.60 0.00 0.00 -
P/RPS 2.37 3.95 9.57 2.12 2.91 0.00 0.00 -
P/EPS 4.78 -29.78 -163.71 13,688.40 666.67 0.00 0.00 -
EY 20.92 -3.36 -0.61 0.01 0.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.53 3.41 3.59 3.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 27/08/12 28/05/12 29/02/12 30/11/11 04/07/11 04/07/11 -
Price 0.41 0.54 0.54 0.60 0.62 0.00 0.00 -
P/RPS 1.98 4.03 8.91 2.08 3.01 0.00 0.00 -
P/EPS 4.00 -30.34 -152.42 13,464.00 688.89 0.00 0.00 -
EY 25.00 -3.30 -0.66 0.01 0.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 3.60 3.18 3.53 3.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment