[CATCHA] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -96.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 37,152 36,108 32,656 38,804 37,541 40,174 22,912 37.89%
PBT 17,826 -5,210 -1,668 822 1,186 4,826 48 5011.25%
Tax -257 -78 -220 -816 -1,022 -32 0 -
NP 17,569 -5,288 -1,888 6 164 4,794 48 4962.14%
-
NP to SH 18,401 -4,792 -1,908 6 164 4,794 48 5120.28%
-
Tax Rate 1.44% - - 99.27% 86.17% 0.66% 0.00% -
Total Cost 19,582 41,396 34,544 38,798 37,377 35,380 22,864 -9.78%
-
Net Worth 36,352 20,196 22,888 22,888 23,233 7,696 6,000 231.25%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 36,352 20,196 22,888 22,888 23,233 7,696 6,000 231.25%
NOSH 134,640 134,640 134,640 134,640 136,666 109,954 120,000 7.95%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 47.29% -14.64% -5.78% 0.02% 0.44% 11.93% 0.21% -
ROE 50.62% -23.73% -8.34% 0.03% 0.71% 62.29% 0.80% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 27.59 26.82 24.25 28.82 27.47 36.54 19.09 27.74%
EPS 13.67 -3.56 -1.40 0.01 0.12 4.36 0.04 4736.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.15 0.17 0.17 0.17 0.07 0.05 206.85%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.22 13.82 12.50 14.85 14.37 15.38 8.77 37.89%
EPS 7.04 -1.83 -0.73 0.00 0.06 1.83 0.02 4832.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1391 0.0773 0.0876 0.0876 0.0889 0.0295 0.023 230.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - - -
Price 0.49 0.53 0.58 0.61 0.60 0.00 0.00 -
P/RPS 1.78 1.98 2.39 2.12 2.18 0.00 0.00 -
P/EPS 3.59 -14.89 -40.93 13,688.40 500.00 0.00 0.00 -
EY 27.89 -6.72 -2.44 0.01 0.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.53 3.41 3.59 3.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 27/08/12 28/05/12 29/02/12 30/11/11 04/07/11 04/07/11 -
Price 0.41 0.54 0.54 0.60 0.62 0.00 0.00 -
P/RPS 1.49 2.01 2.23 2.08 2.26 0.00 0.00 -
P/EPS 3.00 -15.17 -38.11 13,464.00 516.67 0.00 0.00 -
EY 33.33 -6.59 -2.62 0.01 0.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 3.60 3.18 3.53 3.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment