[EVD] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[EVD] EVD BERHAD
Announcement Date
31-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -101.6%
YoY- 88.27%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 5,647 2,068 11,937 7,976 5,403 3,083 21,858 -59.33%
PBT 3,160 119 -17,564 -2,428 -1,066 -282 -17,759 -
Tax -385 -67 -17 35 -121 -62 -684 -31.75%
NP 2,775 52 -17,581 -2,393 -1,187 -344 -18,443 -
-
NP to SH 2,775 52 -17,581 -2,393 -1,187 -344 -18,443 -
-
Tax Rate 12.18% 56.30% - - - - - -
Total Cost 2,872 2,016 29,518 10,369 6,590 3,427 40,301 -82.72%
-
Net Worth 19,037 16,317 32,635 59,831 65,270 65,270 81,588 -61.99%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 19,037 16,317 32,635 59,831 65,270 65,270 81,588 -61.99%
NOSH 271,962 271,962 271,962 271,962 271,962 271,962 543,924 -36.92%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 49.14% 2.51% -147.28% -30.00% -21.97% -11.16% -84.38% -
ROE 14.58% 0.32% -53.87% -4.00% -1.82% -0.53% -22.60% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.08 0.76 2.19 1.47 0.99 0.57 4.02 -35.47%
EPS 1.02 0.02 -6.46 -0.88 -0.44 -0.13 -3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.06 0.11 0.12 0.12 0.15 -39.75%
Adjusted Per Share Value based on latest NOSH - 271,962
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.27 0.46 2.68 1.79 1.21 0.69 4.91 -59.30%
EPS 0.62 0.01 -3.95 -0.54 -0.27 -0.08 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.0367 0.0733 0.1344 0.1466 0.1466 0.1833 -61.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.025 0.02 0.025 0.025 0.03 0.045 0.04 -
P/RPS 1.20 2.63 1.14 1.70 3.02 7.94 1.00 12.88%
P/EPS 2.45 104.60 -0.77 -5.68 -13.75 -71.15 -1.18 -
EY 40.81 0.96 -129.29 -17.60 -7.27 -1.41 -84.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.42 0.23 0.25 0.38 0.27 21.07%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 22/11/19 31/10/19 31/10/19 31/10/19 31/10/19 30/08/18 -
Price 0.025 0.03 0.03 0.03 0.03 0.03 0.07 -
P/RPS 1.20 3.95 1.37 2.05 3.02 5.29 1.74 -21.88%
P/EPS 2.45 156.90 -0.93 -6.82 -13.75 -47.44 -2.06 -
EY 40.81 0.64 -107.74 -14.67 -7.27 -2.11 -48.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.50 0.27 0.25 0.25 0.47 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment