[NOVA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 100.14%
YoY- -11.06%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 10,445 45,534 35,053 24,010 12,007 49,136 38,552 -58.09%
PBT 3,147 19,760 15,202 11,300 5,644 20,104 18,383 -69.13%
Tax -549 -4,768 -3,705 -2,748 -1,371 -4,179 -3,895 -72.88%
NP 2,598 14,992 11,497 8,552 4,273 15,925 14,488 -68.16%
-
NP to SH 2,598 14,926 11,431 8,552 4,273 15,925 14,488 -68.16%
-
Tax Rate 17.45% 24.13% 24.37% 24.32% 24.29% 20.79% 21.19% -
Total Cost 7,847 30,542 23,556 15,458 7,734 33,211 24,064 -52.59%
-
Net Worth 108,364 105,177 101,977 105,024 104,883 101,678 98,500 6.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 6,532 6,524 - 10,326 6,354 -
Div Payout % - - 57.15% 76.29% - 64.85% 43.86% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 108,364 105,177 101,977 105,024 104,883 101,678 98,500 6.56%
NOSH 318,719 318,719 318,669 318,563 318,185 317,793 317,743 0.20%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.87% 32.92% 32.80% 35.62% 35.59% 32.41% 37.58% -
ROE 2.40% 14.19% 11.21% 8.14% 4.07% 15.66% 14.71% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.28 14.29 11.00 7.54 3.78 15.46 12.13 -58.15%
EPS 0.82 4.72 3.61 2.69 1.34 5.01 4.56 -68.10%
DPS 0.00 0.00 2.05 2.05 0.00 3.25 2.00 -
NAPS 0.34 0.33 0.32 0.33 0.33 0.32 0.31 6.34%
Adjusted Per Share Value based on latest NOSH - 318,563
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.28 14.29 11.00 7.53 3.77 15.42 12.10 -58.08%
EPS 0.82 4.72 3.59 2.68 1.34 5.00 4.55 -68.06%
DPS 0.00 0.00 2.05 2.05 0.00 3.24 1.99 -
NAPS 0.34 0.33 0.32 0.3295 0.3291 0.319 0.3091 6.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.72 0.69 0.865 0.91 0.91 0.88 0.90 -
P/RPS 21.97 4.83 7.86 12.06 24.09 5.69 7.42 106.06%
P/EPS 88.33 14.73 24.11 33.87 67.69 17.56 19.74 171.29%
EY 1.13 6.79 4.15 2.95 1.48 5.70 5.07 -63.20%
DY 0.00 0.00 2.37 2.25 0.00 3.69 2.22 -
P/NAPS 2.12 2.09 2.70 2.76 2.76 2.75 2.90 -18.83%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 07/11/23 18/08/23 23/05/23 22/02/23 16/11/22 25/08/22 24/05/22 -
Price 0.69 0.72 0.86 0.90 0.905 0.97 0.91 -
P/RPS 21.05 5.04 7.82 11.93 23.96 6.27 7.50 98.84%
P/EPS 84.65 15.37 23.98 33.49 67.31 19.35 19.96 161.77%
EY 1.18 6.50 4.17 2.99 1.49 5.17 5.01 -61.82%
DY 0.00 0.00 2.38 2.28 0.00 3.35 2.20 -
P/NAPS 2.03 2.18 2.69 2.73 2.74 3.03 2.94 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment