[NOVA] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 0.07%
YoY- -11.06%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 41,780 45,534 46,737 48,020 48,028 49,136 51,402 -12.89%
PBT 12,588 19,760 20,269 22,600 22,576 20,104 24,510 -35.84%
Tax -2,196 -4,768 -4,940 -5,496 -5,484 -4,179 -5,193 -43.63%
NP 10,392 14,992 15,329 17,104 17,092 15,925 19,317 -33.82%
-
NP to SH 10,392 14,926 15,241 17,104 17,092 15,925 19,317 -33.82%
-
Tax Rate 17.45% 24.13% 24.37% 24.32% 24.29% 20.79% 21.19% -
Total Cost 31,388 30,542 31,408 30,916 30,936 33,211 32,085 -1.45%
-
Net Worth 108,364 105,177 101,977 105,024 104,883 101,678 98,500 6.56%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 8,710 13,048 - 10,326 8,473 -
Div Payout % - - 57.15% 76.29% - 64.85% 43.86% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 108,364 105,177 101,977 105,024 104,883 101,678 98,500 6.56%
NOSH 318,719 318,719 318,669 318,563 318,185 317,793 317,743 0.20%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.87% 32.92% 32.80% 35.62% 35.59% 32.41% 37.58% -
ROE 9.59% 14.19% 14.95% 16.29% 16.30% 15.66% 19.61% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.11 14.29 14.67 15.09 15.11 15.46 16.18 -13.07%
EPS 3.28 4.72 4.81 5.38 5.36 5.01 6.08 -33.70%
DPS 0.00 0.00 2.73 4.10 0.00 3.25 2.67 -
NAPS 0.34 0.33 0.32 0.33 0.33 0.32 0.31 6.34%
Adjusted Per Share Value based on latest NOSH - 318,563
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.11 14.29 14.66 15.07 15.07 15.42 16.13 -12.89%
EPS 3.28 4.72 4.78 5.37 5.36 5.00 6.06 -33.55%
DPS 0.00 0.00 2.73 4.09 0.00 3.24 2.66 -
NAPS 0.34 0.33 0.32 0.3295 0.3291 0.319 0.3091 6.55%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.72 0.69 0.865 0.91 0.91 0.88 0.90 -
P/RPS 5.49 4.83 5.90 6.03 6.02 5.69 5.56 -0.84%
P/EPS 22.08 14.73 18.09 16.93 16.92 17.56 14.80 30.53%
EY 4.53 6.79 5.53 5.91 5.91 5.70 6.76 -23.40%
DY 0.00 0.00 3.16 4.51 0.00 3.69 2.96 -
P/NAPS 2.12 2.09 2.70 2.76 2.76 2.75 2.90 -18.83%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 07/11/23 18/08/23 23/05/23 22/02/23 16/11/22 25/08/22 24/05/22 -
Price 0.69 0.72 0.86 0.90 0.905 0.97 0.91 -
P/RPS 5.26 5.04 5.86 5.96 5.99 6.27 5.63 -4.42%
P/EPS 21.16 15.37 17.98 16.75 16.83 19.35 14.97 25.92%
EY 4.73 6.50 5.56 5.97 5.94 5.17 6.68 -20.54%
DY 0.00 0.00 3.18 4.56 0.00 3.35 2.93 -
P/NAPS 2.03 2.18 2.69 2.73 2.74 3.03 2.94 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment