[SAMAIDEN] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 28,287 19,256 11,226 0 0 0 0 -
PBT 5,714 4,112 1,312 0 0 0 0 -
Tax -1,545 -1,014 -293 0 0 0 0 -
NP 4,169 3,098 1,019 0 0 0 0 -
-
NP to SH 4,172 3,099 1,020 0 0 0 0 -
-
Tax Rate 27.04% 24.66% 22.33% - - - - -
Total Cost 24,118 16,158 10,207 0 0 0 0 -
-
Net Worth 41,703 38,221 15,703 0 0 0 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 41,703 38,221 15,703 0 0 0 0 -
NOSH 210,000 210,000 148,845 0 0 0 0 -
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 14.74% 16.09% 9.08% 0.00% 0.00% 0.00% 0.00% -
ROE 10.00% 8.11% 6.50% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.18 11.02 7.54 0.00 0.00 0.00 0.00 -
EPS 2.24 1.77 0.69 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.2187 0.1055 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 6.78 4.61 2.69 0.00 0.00 0.00 0.00 -
EPS 1.00 0.74 0.24 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.0916 0.0376 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 - - - - - -
Price 1.56 1.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.28 14.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 69.68 89.67 0.00 0.00 0.00 0.00 0.00 -
EY 1.44 1.12 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.97 7.27 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/02/21 26/11/20 - - - - -
Price 1.48 1.71 1.39 0.00 0.00 0.00 0.00 -
P/RPS 9.75 15.52 18.43 0.00 0.00 0.00 0.00 -
P/EPS 66.10 96.44 202.84 0.00 0.00 0.00 0.00 -
EY 1.51 1.04 0.49 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.61 7.82 13.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment