[IJMPLNT] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -21.61%
YoY- -66.32%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 139,378 557,613 442,566 286,879 141,743 667,666 534,910 -59.23%
PBT 38,641 50,411 47,166 -6,413 25,870 89,407 104,223 -48.42%
Tax -11,478 -28,368 -10,302 14,040 -3,646 -7,110 -28,530 -45.53%
NP 27,163 22,043 36,864 7,627 22,224 82,297 75,693 -49.53%
-
NP to SH 25,205 24,197 40,675 17,924 22,865 90,422 80,340 -53.86%
-
Tax Rate 29.70% 56.27% 21.84% - 14.09% 7.95% 27.37% -
Total Cost 112,215 535,570 405,702 279,252 119,519 585,369 459,217 -60.94%
-
Net Worth 1,629,073 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 3.32%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 44,029 44,029 - - - 52,834 - -
Div Payout % 174.68% 181.96% - - - 58.43% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,629,073 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 3.32%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 19.49% 3.95% 8.33% 2.66% 15.68% 12.33% 14.15% -
ROE 1.55% 1.49% 2.43% 1.10% 1.45% 5.61% 5.18% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 15.83 63.32 50.26 32.58 16.10 75.82 62.41 -59.96%
EPS 2.86 2.75 4.62 2.04 2.60 10.74 9.69 -55.70%
DPS 5.00 5.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.85 1.84 1.90 1.85 1.79 1.83 1.81 1.46%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 15.83 63.32 50.26 32.58 16.10 75.82 60.75 -59.23%
EPS 2.86 2.75 4.62 2.04 2.60 10.74 9.12 -53.87%
DPS 5.00 5.00 0.00 0.00 0.00 6.00 0.00 -
NAPS 1.85 1.84 1.90 1.85 1.79 1.83 1.7616 3.32%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 3.40 3.58 3.55 3.21 3.60 3.36 3.62 -
P/RPS 21.48 5.65 7.06 9.85 22.37 4.43 5.80 139.56%
P/EPS 118.78 130.28 76.85 157.70 138.64 32.72 38.62 111.63%
EY 0.84 0.77 1.30 0.63 0.72 3.06 2.59 -52.82%
DY 1.47 1.40 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 1.84 1.95 1.87 1.74 2.01 1.84 2.00 -5.41%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 27/02/15 -
Price 3.30 3.32 3.62 3.55 3.20 3.49 3.80 -
P/RPS 20.85 5.24 7.20 10.90 19.88 4.60 6.09 127.32%
P/EPS 115.29 120.82 78.37 174.41 123.24 33.99 40.54 100.85%
EY 0.87 0.83 1.28 0.57 0.81 2.94 2.47 -50.15%
DY 1.52 1.51 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 1.78 1.80 1.91 1.92 1.79 1.91 2.10 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment