[HEXZA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 34.75%
YoY- 98.27%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 56,478 38,601 19,679 90,507 68,848 43,653 24,169 76.00%
PBT 11,148 8,612 4,770 19,690 14,520 5,411 3,390 120.97%
Tax -2,406 -1,797 -1,035 -3,665 -2,604 -1,335 -771 113.39%
NP 8,742 6,815 3,735 16,025 11,916 4,076 2,619 123.18%
-
NP to SH 8,703 6,706 3,620 15,453 11,468 3,768 2,397 136.04%
-
Tax Rate 21.58% 20.87% 21.70% 18.61% 17.93% 24.67% 22.74% -
Total Cost 47,736 31,786 15,944 74,482 56,932 39,577 21,550 69.84%
-
Net Worth 258,490 256,486 264,501 242,459 216,410 216,410 210,399 14.69%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 258,490 256,486 264,501 242,459 216,410 216,410 210,399 14.69%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.48% 17.65% 18.98% 17.71% 17.31% 9.34% 10.84% -
ROE 3.37% 2.61% 1.37% 6.37% 5.30% 1.74% 1.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.19 19.26 9.82 45.17 34.36 21.79 12.06 76.03%
EPS 4.30 3.40 1.80 7.70 5.70 1.90 1.20 133.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.32 1.21 1.08 1.08 1.05 14.69%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.19 19.26 9.82 45.17 34.36 21.79 12.06 76.03%
EPS 4.30 3.40 1.80 7.70 5.70 1.90 1.20 133.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.32 1.21 1.08 1.08 1.05 14.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.07 1.18 1.09 1.16 0.695 0.70 0.73 -
P/RPS 3.80 6.13 11.10 2.57 2.02 3.21 6.05 -26.63%
P/EPS 24.64 35.26 60.34 15.04 12.14 37.23 61.03 -45.34%
EY 4.06 2.84 1.66 6.65 8.23 2.69 1.64 82.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.83 0.96 0.64 0.65 0.70 12.01%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 19/02/21 27/11/20 25/08/20 26/06/20 21/02/20 15/11/19 -
Price 1.15 1.16 1.39 1.40 1.14 0.83 0.80 -
P/RPS 4.08 6.02 14.15 3.10 3.32 3.81 6.63 -27.62%
P/EPS 26.48 34.66 76.94 18.15 19.92 44.14 66.88 -46.04%
EY 3.78 2.89 1.30 5.51 5.02 2.27 1.50 85.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 1.05 1.16 1.06 0.77 0.76 11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment