[HEXZA] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 16.78%
YoY- -34.23%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 58,416 40,741 20,383 75,428 56,478 38,601 19,679 106.68%
PBT 4,469 3,671 1,679 12,590 11,148 8,612 4,770 -4.25%
Tax -816 -815 -376 -2,532 -2,406 -1,797 -1,035 -14.66%
NP 3,653 2,856 1,303 10,058 8,742 6,815 3,735 -1.47%
-
NP to SH 3,793 3,015 1,417 10,163 8,703 6,706 3,620 3.16%
-
Tax Rate 18.26% 22.20% 22.39% 20.11% 21.58% 20.87% 21.70% -
Total Cost 54,763 37,885 19,080 65,370 47,736 31,786 15,944 127.81%
-
Net Worth 284,539 292,554 280,532 278,528 258,490 256,486 264,501 4.99%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - 15,028 - - - - -
Div Payout % - - 1,060.59% - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 284,539 292,554 280,532 278,528 258,490 256,486 264,501 4.99%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 6.25% 7.01% 6.39% 13.33% 15.48% 17.65% 18.98% -
ROE 1.33% 1.03% 0.51% 3.65% 3.37% 2.61% 1.37% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.15 20.33 10.17 37.64 28.19 19.26 9.82 106.68%
EPS 1.90 1.50 0.70 5.10 4.30 3.40 1.80 3.67%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.46 1.40 1.39 1.29 1.28 1.32 4.99%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.15 20.33 10.17 37.64 28.19 19.26 9.82 106.68%
EPS 1.90 1.50 0.70 5.10 4.30 3.40 1.80 3.67%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.46 1.40 1.39 1.29 1.28 1.32 4.99%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.93 1.02 1.07 1.01 1.07 1.18 1.09 -
P/RPS 3.19 5.02 10.52 2.68 3.80 6.13 11.10 -56.48%
P/EPS 49.13 67.79 151.31 19.91 24.64 35.26 60.34 -12.81%
EY 2.04 1.48 0.66 5.02 4.06 2.84 1.66 14.74%
DY 0.00 0.00 7.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.70 0.76 0.73 0.83 0.92 0.83 -15.05%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 26/11/21 27/08/21 31/05/21 19/02/21 27/11/20 -
Price 0.91 0.99 1.20 1.01 1.15 1.16 1.39 -
P/RPS 3.12 4.87 11.80 2.68 4.08 6.02 14.15 -63.53%
P/EPS 48.07 65.80 169.69 19.91 26.48 34.66 76.94 -26.93%
EY 2.08 1.52 0.59 5.02 3.78 2.89 1.30 36.83%
DY 0.00 0.00 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.86 0.73 0.89 0.91 1.05 -28.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment