[KFC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 55.22%
YoY- -14.09%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 525,271 264,354 997,100 730,113 481,123 241,046 879,705 0.52%
PBT 39,687 22,651 85,879 61,969 40,936 23,869 45,893 0.14%
Tax -15,724 -8,771 -31,810 -23,611 -16,224 -9,210 -2,697 -1.77%
NP 23,963 13,880 54,069 38,358 24,712 14,659 43,196 0.59%
-
NP to SH 23,963 13,880 54,069 38,358 24,712 14,659 43,196 0.59%
-
Tax Rate 39.62% 38.72% 37.04% 38.10% 39.63% 38.59% 5.88% -
Total Cost 501,308 250,474 943,031 691,755 456,411 226,387 836,509 0.52%
-
Net Worth 296,648 284,915 269,287 267,122 253,456 241,127 220,617 -0.29%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 296,648 284,915 269,287 267,122 253,456 241,127 220,617 -0.29%
NOSH 192,628 192,510 192,347 192,174 192,012 191,370 190,187 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.56% 5.25% 5.42% 5.25% 5.14% 6.08% 4.91% -
ROE 8.08% 4.87% 20.08% 14.36% 9.75% 6.08% 19.58% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 272.69 137.32 518.38 379.92 250.57 125.96 462.55 0.53%
EPS 12.44 7.21 28.11 19.96 12.87 7.66 22.71 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.48 1.40 1.39 1.32 1.26 1.16 -0.28%
Adjusted Per Share Value based on latest NOSH - 192,197
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 66.32 33.38 125.89 92.18 60.75 30.43 111.07 0.52%
EPS 3.03 1.75 6.83 4.84 3.12 1.85 5.45 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3745 0.3597 0.34 0.3373 0.32 0.3044 0.2785 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.05 2.08 2.10 2.50 2.70 3.03 0.00 -
P/RPS 0.75 1.51 0.41 0.66 1.08 2.41 0.00 -100.00%
P/EPS 16.48 28.85 7.47 12.53 20.98 39.56 0.00 -100.00%
EY 6.07 3.47 13.39 7.98 4.77 2.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.41 1.50 1.80 2.05 2.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 27/02/01 28/11/00 29/08/00 30/05/00 29/02/00 -
Price 2.35 2.00 2.15 2.40 2.55 2.95 3.10 -
P/RPS 0.86 1.46 0.41 0.63 1.02 2.34 0.67 -0.25%
P/EPS 18.89 27.74 7.65 12.02 19.81 38.51 13.65 -0.32%
EY 5.29 3.61 13.07 8.32 5.05 2.60 7.33 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.35 1.54 1.73 1.93 2.34 2.67 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment