[KFC] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -66.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 997,100 730,113 481,123 241,046 879,705 635,030 411,804 -0.89%
PBT 85,879 61,969 40,936 23,869 45,893 50,002 22,835 -1.33%
Tax -31,810 -23,611 -16,224 -9,210 -2,697 -5,355 -3,334 -2.26%
NP 54,069 38,358 24,712 14,659 43,196 44,647 19,501 -1.02%
-
NP to SH 54,069 38,358 24,712 14,659 43,196 44,647 19,501 -1.02%
-
Tax Rate 37.04% 38.10% 39.63% 38.59% 5.88% 10.71% 14.60% -
Total Cost 943,031 691,755 456,411 226,387 836,509 590,383 392,303 -0.88%
-
Net Worth 269,287 267,122 253,456 241,127 220,617 225,796 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 269,287 267,122 253,456 241,127 220,617 225,796 0 -100.00%
NOSH 192,347 192,174 192,012 191,370 190,187 189,745 188,233 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.42% 5.25% 5.14% 6.08% 4.91% 7.03% 4.74% -
ROE 20.08% 14.36% 9.75% 6.08% 19.58% 19.77% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 518.38 379.92 250.57 125.96 462.55 334.68 218.77 -0.87%
EPS 28.11 19.96 12.87 7.66 22.71 23.53 10.36 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.32 1.26 1.16 1.19 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 191,370
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 125.89 92.18 60.75 30.43 111.07 80.18 51.99 -0.89%
EPS 6.83 4.84 3.12 1.85 5.45 5.64 2.46 -1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.3373 0.32 0.3044 0.2785 0.2851 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.10 2.50 2.70 3.03 0.00 0.00 0.00 -
P/RPS 0.41 0.66 1.08 2.41 0.00 0.00 0.00 -100.00%
P/EPS 7.47 12.53 20.98 39.56 0.00 0.00 0.00 -100.00%
EY 13.39 7.98 4.77 2.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.80 2.05 2.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 29/08/00 30/05/00 29/02/00 26/11/99 - -
Price 2.15 2.40 2.55 2.95 3.10 0.00 0.00 -
P/RPS 0.41 0.63 1.02 2.34 0.67 0.00 0.00 -100.00%
P/EPS 7.65 12.02 19.81 38.51 13.65 0.00 0.00 -100.00%
EY 13.07 8.32 5.05 2.60 7.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.73 1.93 2.34 2.67 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment