[WCEHB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -91.52%
YoY- 8.72%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 75,570 614,721 524,221 346,549 116,042 506,770 375,706 -65.70%
PBT -34,648 -163,642 -90,643 -62,169 -32,226 68,001 -81,938 -43.69%
Tax -102 6,037 -1,063 -713 -243 4,593 -781 -74.29%
NP -34,750 -157,605 -91,706 -62,882 -32,469 72,594 -82,719 -43.93%
-
NP to SH -25,858 -133,736 -72,977 -50,583 -26,411 97,270 -62,182 -44.31%
-
Tax Rate - - - - - -6.75% - -
Total Cost 110,320 772,326 615,927 409,431 148,511 434,176 458,425 -61.34%
-
Net Worth 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 -0.02%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 -0.02%
NOSH 2,987,715 2,987,715 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -45.98% -25.64% -17.49% -18.15% -27.98% 14.32% -22.02% -
ROE -2.72% -13.71% -7.05% -4.78% -2.44% 8.77% -6.55% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.53 20.58 17.55 11.60 3.88 16.96 12.58 -65.70%
EPS -0.87 -4.48 -2.44 -1.69 -0.88 3.26 -2.08 -44.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.3264 0.3467 0.3542 0.3623 0.3711 0.3178 -0.02%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.29 18.63 15.89 10.51 3.52 15.36 11.39 -65.71%
EPS -0.78 -4.05 -2.21 -1.53 -0.80 2.95 -1.88 -44.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2877 0.2956 0.314 0.3208 0.3281 0.3361 0.2878 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.865 0.995 1.02 0.775 0.60 0.38 0.305 -
P/RPS 34.20 4.84 5.81 6.68 15.45 2.24 2.43 483.86%
P/EPS -99.94 -22.23 -41.76 -45.78 -67.87 11.67 -14.65 260.11%
EY -1.00 -4.50 -2.39 -2.18 -1.47 8.57 -6.82 -72.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 3.05 2.94 2.19 1.66 1.02 0.96 100.35%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 31/05/24 26/02/24 28/11/23 23/08/23 25/05/23 22/02/23 -
Price 0.70 0.835 1.02 0.745 0.69 0.485 0.385 -
P/RPS 27.68 4.06 5.81 6.42 17.77 2.86 3.06 334.72%
P/EPS -80.88 -18.65 -41.76 -44.00 -78.06 14.90 -18.50 167.61%
EY -1.24 -5.36 -2.39 -2.27 -1.28 6.71 -5.41 -62.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.56 2.94 2.10 1.90 1.31 1.21 49.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment