[DUTALND] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -359.6%
YoY- 68.19%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 183,262 106,599 79,977 50,906 189,238 153,590 111,606 39.22%
PBT -722 -3,999 -3,432 -698 5,236 -2,003 -11,725 -84.43%
Tax 3,184 -398 -340 -6 5,220 -719 -497 -
NP 2,462 -4,397 -3,772 -704 10,456 -2,722 -12,222 -
-
NP to SH 2,911 -4,039 -3,925 -854 10,293 -2,974 -12,338 -
-
Tax Rate - - - - -99.69% - - -
Total Cost 180,800 110,996 83,749 51,610 178,782 156,312 123,828 28.73%
-
Net Worth 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,206,883 1,200,887 1,195,005 1,203,717 1,204,989 1,188,898 1,173,191 1.90%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.34% -4.12% -4.72% -1.38% 5.53% -1.77% -10.95% -
ROE 0.24% -0.34% -0.33% -0.07% 0.85% -0.25% -1.05% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.32 12.96 9.70 6.17 22.93 18.60 13.51 39.79%
EPS 0.35 -0.49 -0.48 -0.10 1.25 -0.36 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.45 1.46 1.46 1.44 1.42 2.33%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.66 12.60 9.45 6.02 22.37 18.15 13.19 39.23%
EPS 0.34 -0.48 -0.46 -0.10 1.22 -0.35 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4264 1.4193 1.4123 1.4226 1.4241 1.4051 1.3866 1.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.305 0.295 0.33 0.27 0.29 0.30 -
P/RPS 1.39 2.35 3.04 5.34 1.18 1.56 2.22 -26.83%
P/EPS 87.43 -62.11 -61.94 -318.59 21.65 -80.51 -20.09 -
EY 1.14 -1.61 -1.61 -0.31 4.62 -1.24 -4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.20 0.23 0.18 0.20 0.21 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 26/05/23 23/02/23 -
Price 0.30 0.32 0.32 0.30 0.305 0.275 0.29 -
P/RPS 1.34 2.47 3.30 4.86 1.33 1.48 2.15 -27.05%
P/EPS 84.61 -65.17 -67.19 -289.62 24.46 -76.34 -19.42 -
EY 1.18 -1.53 -1.49 -0.35 4.09 -1.31 -5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.22 0.21 0.21 0.19 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment