[BJLAND] QoQ Cumulative Quarter Result on 31-Oct-2000 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
11-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 154.44%
YoY- 45.63%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 761,554 2,773,246 2,060,968 1,381,930 691,850 2,837,916 2,063,732 -48.58%
PBT 103,360 319,832 273,390 206,485 92,341 306,483 230,226 -41.39%
Tax -72,444 -264,406 -199,335 -146,997 -68,961 -249,283 -177,581 -45.02%
NP 30,916 55,426 74,055 59,488 23,380 57,200 52,645 -29.89%
-
NP to SH 30,916 55,426 74,055 59,488 23,380 57,200 52,645 -29.89%
-
Tax Rate 70.09% 82.67% 72.91% 71.19% 74.68% 81.34% 77.13% -
Total Cost 730,638 2,717,820 1,986,913 1,322,442 668,470 2,780,716 2,011,087 -49.11%
-
Net Worth 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 1,801,566 9.98%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 20,725 - - - - - -
Div Payout % - 37.39% - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 1,801,566 9.98%
NOSH 837,831 829,002 827,430 827,371 826,148 724,050 700,998 12.63%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 4.06% 2.00% 3.59% 4.30% 3.38% 2.02% 2.55% -
ROE 1.49% 2.64% 3.51% 2.84% 1.12% 3.20% 2.92% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 90.90 334.53 249.08 167.03 83.74 391.95 294.40 -54.35%
EPS 3.69 4.61 8.95 7.19 2.83 7.90 7.51 -37.76%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.53 2.55 2.53 2.53 2.47 2.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 826,270
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 15.23 55.46 41.22 27.64 13.84 56.76 41.27 -48.58%
EPS 0.62 1.11 1.48 1.19 0.47 1.14 1.05 -29.63%
DPS 0.00 0.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4156 0.4195 0.422 0.4186 0.418 0.3577 0.3603 9.99%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.08 1.84 2.39 2.65 3.45 3.67 4.85 -
P/RPS 2.29 0.55 0.96 1.59 4.12 0.94 1.65 24.44%
P/EPS 56.37 27.52 26.70 36.86 121.91 46.46 64.58 -8.67%
EY 1.77 3.63 3.74 2.71 0.82 2.15 1.55 9.26%
DY 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.73 0.94 1.05 1.36 1.49 1.89 -41.79%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 23/03/00 -
Price 1.61 1.92 1.62 2.30 2.53 2.90 4.25 -
P/RPS 1.77 0.57 0.65 1.38 3.02 0.74 1.44 14.76%
P/EPS 43.63 28.72 18.10 31.99 89.40 36.71 56.59 -15.93%
EY 2.29 3.48 5.52 3.13 1.12 2.72 1.77 18.75%
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.64 0.91 1.00 1.17 1.65 -46.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment