[HENGYUAN] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 2,287,288 0 3,187,388 2,106,860 1,106,316 2,433,141 0.06%
PBT 63,948 0 93,110 97,107 19,101 74,107 0.14%
Tax -19,279 0 -93,110 -97,107 -5,200 -74,107 1.37%
NP 44,669 0 0 0 13,901 0 -100.00%
-
NP to SH 44,669 0 0 0 13,901 0 -100.00%
-
Tax Rate 30.15% - 100.00% 100.00% 27.22% 100.00% -
Total Cost 2,242,619 0 3,187,388 2,106,860 1,092,415 2,433,141 0.08%
-
Net Worth 752,477 1,876,635 1,894,766 743,401 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 752,477 1,876,635 1,894,766 743,401 0 0 -100.00%
NOSH 299,791 302,195 302,195 302,195 302,195 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 1.95% 0.00% 0.00% 0.00% 1.26% 0.00% -
ROE 5.94% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 762.96 0.00 1,054.74 697.18 366.09 0.00 -100.00%
EPS 14.90 0.00 22.80 23.00 4.60 16.80 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 6.21 6.27 2.46 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 762.43 0.00 1,062.46 702.29 368.77 811.05 0.06%
EPS 14.89 0.00 22.80 23.00 4.63 16.80 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5083 6.2555 6.3159 2.478 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 4.40 4.20 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.53 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 24/08/00 12/07/00 23/02/00 19/11/99 - - -
Price 4.34 4.44 4.68 0.00 0.00 0.00 -
P/RPS 0.57 0.00 0.44 0.00 0.00 0.00 -100.00%
P/EPS 29.13 0.00 20.53 0.00 0.00 0.00 -100.00%
EY 3.43 0.00 4.87 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.71 0.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment