[UMW] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 48.32%
YoY- 993.55%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 8,864,451 4,379,581 15,814,431 11,439,063 7,381,598 3,650,756 11,060,803 -13.75%
PBT 726,681 250,731 896,458 677,821 446,336 216,289 482,750 31.44%
Tax -137,568 -47,009 -218,602 -172,127 -100,003 -43,484 32,898 -
NP 589,113 203,722 677,856 505,694 346,333 172,805 515,648 9.31%
-
NP to SH 438,011 134,460 415,046 309,092 208,395 101,206 268,230 38.79%
-
Tax Rate 18.93% 18.75% 24.39% 25.39% 22.41% 20.10% -6.81% -
Total Cost 8,275,338 4,175,859 15,136,575 10,933,369 7,035,265 3,477,951 10,545,155 -14.95%
-
Net Worth 4,684,858 4,357,736 4,346,053 4,299,321 4,170,809 4,112,394 4,112,394 9.10%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 165,897 - - - 67,761 -
Div Payout % - - 39.97% - - - 25.26% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 4,684,858 4,357,736 4,346,053 4,299,321 4,170,809 4,112,394 4,112,394 9.10%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.65% 4.65% 4.29% 4.42% 4.69% 4.73% 4.66% -
ROE 9.35% 3.09% 9.55% 7.19% 5.00% 2.46% 6.52% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 758.75 374.87 1,353.63 979.13 631.83 312.49 946.75 -13.75%
EPS 37.49 11.51 35.53 26.46 17.84 8.66 22.96 38.78%
DPS 0.00 0.00 14.20 0.00 0.00 0.00 5.80 -
NAPS 4.01 3.73 3.72 3.68 3.57 3.52 3.52 9.10%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 758.75 374.87 1,353.63 979.13 631.83 312.49 946.75 -13.75%
EPS 37.49 11.51 35.53 26.46 17.84 8.66 22.96 38.78%
DPS 0.00 0.00 14.20 0.00 0.00 0.00 5.80 -
NAPS 4.01 3.73 3.72 3.68 3.57 3.52 3.52 9.10%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.75 3.85 3.47 2.99 3.10 3.29 2.97 -
P/RPS 0.49 1.03 0.26 0.31 0.49 1.05 0.31 35.80%
P/EPS 10.00 33.45 9.77 11.30 17.38 37.98 12.94 -15.82%
EY 10.00 2.99 10.24 8.85 5.75 2.63 7.73 18.78%
DY 0.00 0.00 4.09 0.00 0.00 0.00 1.95 -
P/NAPS 0.94 1.03 0.93 0.81 0.87 0.93 0.84 7.80%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 27/02/23 29/11/22 26/08/22 24/05/22 25/02/22 -
Price 4.79 3.68 3.93 3.34 3.06 3.35 3.10 -
P/RPS 0.63 0.98 0.29 0.34 0.48 1.07 0.33 54.07%
P/EPS 12.78 31.97 11.06 12.62 17.15 38.67 13.50 -3.59%
EY 7.83 3.13 9.04 7.92 5.83 2.59 7.41 3.75%
DY 0.00 0.00 3.61 0.00 0.00 0.00 1.87 -
P/NAPS 1.19 0.99 1.06 0.91 0.86 0.95 0.88 22.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment