[UMW] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -6.06%
YoY- 310.23%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 4,834,088 4,057,465 2,016,350 2,663,326 2,882,665 3,289,976 2,671,008 10.38%
PBT 326,271 231,485 16,470 159,543 150,305 233,568 19,932 59.31%
Tax -65,939 -72,124 -26,029 -41,922 -19,083 -61,497 -29,757 14.17%
NP 260,332 159,361 -9,559 117,621 131,222 172,071 -9,825 -
-
NP to SH 173,109 100,697 -47,899 101,282 110,293 128,130 -29,367 -
-
Tax Rate 20.21% 31.16% 158.04% 26.28% 12.70% 26.33% 149.29% -
Total Cost 4,573,756 3,898,104 2,025,909 2,545,705 2,751,443 3,117,905 2,680,833 9.30%
-
Net Worth 4,860,102 4,299,321 3,867,052 3,796,721 3,549,627 3,287,812 3,521,354 5.51%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - 46,731 - - -
Div Payout % - - - - 42.37% - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 4,860,102 4,299,321 3,867,052 3,796,721 3,549,627 3,287,812 3,521,354 5.51%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.39% 3.93% -0.47% 4.42% 4.55% 5.23% -0.37% -
ROE 3.56% 2.34% -1.24% 2.67% 3.11% 3.90% -0.83% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 413.77 347.30 172.59 227.97 246.74 281.61 228.62 10.38%
EPS 14.82 8.62 -4.10 8.67 9.44 10.97 -2.51 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 4.16 3.68 3.31 3.2498 3.0383 2.8142 3.0141 5.51%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 413.77 347.30 172.59 227.97 246.74 281.61 228.62 10.38%
EPS 14.82 8.62 -4.10 8.67 9.44 10.97 -2.51 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 4.16 3.68 3.31 3.2498 3.0383 2.8142 3.0141 5.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 4.76 2.99 3.13 2.51 4.88 5.02 5.55 -
P/RPS 1.15 0.86 1.81 1.10 1.98 1.78 2.43 -11.71%
P/EPS 32.12 34.69 -76.34 28.95 51.69 45.77 -220.79 -
EY 3.11 2.88 -1.31 3.45 1.93 2.18 -0.45 -
DY 0.00 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 1.14 0.81 0.95 0.77 1.61 1.78 1.84 -7.66%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 29/11/21 25/11/20 28/11/19 30/11/18 28/11/17 -
Price 4.90 3.34 3.08 2.68 4.40 5.05 5.30 -
P/RPS 1.18 0.96 1.78 1.18 1.78 1.79 2.32 -10.65%
P/EPS 33.07 38.75 -75.12 30.91 46.61 46.05 -210.85 -
EY 3.02 2.58 -1.33 3.23 2.15 2.17 -0.47 -
DY 0.00 0.00 0.00 0.00 0.91 0.00 0.00 -
P/NAPS 1.18 0.91 0.93 0.82 1.45 1.79 1.76 -6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment