[UMW] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 78.93%
YoY- 33.01%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 6,312,252 3,648,926 2,119,193 11,739,145 8,623,484 5,740,819 2,774,803 72.71%
PBT 163,764 4,221 63,046 754,787 443,116 292,811 140,676 10.63%
Tax -51,420 -9,498 -14,241 -126,050 -87,300 -68,217 -29,835 43.60%
NP 112,344 -5,277 48,805 628,737 355,816 224,594 110,841 0.89%
-
NP to SH 67,160 -34,122 44,317 454,444 253,984 143,691 86,502 -15.48%
-
Tax Rate 31.40% 225.02% 22.59% 16.70% 19.70% 23.30% 21.21% -
Total Cost 6,199,908 3,654,203 2,070,388 11,110,408 8,267,668 5,516,225 2,663,962 75.34%
-
Net Worth 3,796,721 3,686,317 3,743,097 3,692,626 3,549,627 3,451,140 3,421,582 7.16%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 70,097 46,731 - - -
Div Payout % - - - 15.42% 18.40% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 3,796,721 3,686,317 3,743,097 3,692,626 3,549,627 3,451,140 3,421,582 7.16%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.78% -0.14% 2.30% 5.36% 4.13% 3.91% 3.99% -
ROE 1.77% -0.93% 1.18% 12.31% 7.16% 4.16% 2.53% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 540.30 312.33 181.39 1,004.81 738.13 491.38 237.51 72.71%
EPS 5.75 -2.92 3.79 38.90 21.74 12.30 7.40 -15.44%
DPS 0.00 0.00 0.00 6.00 4.00 0.00 0.00 -
NAPS 3.2498 3.1553 3.2039 3.1607 3.0383 2.954 2.9287 7.16%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 540.30 312.33 181.39 1,004.81 738.13 491.38 237.51 72.71%
EPS 5.75 -2.92 3.79 38.90 21.74 12.30 7.40 -15.44%
DPS 0.00 0.00 0.00 6.00 4.00 0.00 0.00 -
NAPS 3.2498 3.1553 3.2039 3.1607 3.0383 2.954 2.9287 7.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.51 2.55 2.14 4.49 4.88 5.40 5.73 -
P/RPS 0.46 0.82 1.18 0.45 0.66 1.10 2.41 -66.74%
P/EPS 43.66 -87.31 56.42 11.54 22.45 43.91 77.39 -31.65%
EY 2.29 -1.15 1.77 8.66 4.45 2.28 1.29 46.45%
DY 0.00 0.00 0.00 1.34 0.82 0.00 0.00 -
P/NAPS 0.77 0.81 0.67 1.42 1.61 1.83 1.96 -46.26%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 15/06/20 27/02/20 28/11/19 20/11/19 21/05/19 -
Price 2.68 2.61 2.65 3.23 4.40 4.50 5.45 -
P/RPS 0.50 0.84 1.46 0.32 0.60 0.92 2.29 -63.63%
P/EPS 46.62 -89.36 69.86 8.30 20.24 36.59 73.61 -26.18%
EY 2.14 -1.12 1.43 12.04 4.94 2.73 1.36 35.17%
DY 0.00 0.00 0.00 1.86 0.91 0.00 0.00 -
P/NAPS 0.82 0.83 0.83 1.02 1.45 1.52 1.86 -41.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment