[AYS] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 88,868 55,634 22,663 99,273 0 38,605 -0.84%
PBT 22,297 13,602 5,012 26,214 0 9,702 -0.83%
Tax -6,900 -4,363 -1,580 -808 0 -100 -4.19%
NP 15,397 9,239 3,432 25,406 0 9,602 -0.47%
-
NP to SH 15,397 9,239 3,432 25,406 0 9,602 -0.47%
-
Tax Rate 30.95% 32.08% 31.52% 3.08% - 1.03% -
Total Cost 73,471 46,395 19,231 73,867 0 29,003 -0.93%
-
Net Worth 80,885 52,544 0 974,724 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 80,885 52,544 0 974,724 0 0 -100.00%
NOSH 47,861 39,806 70,040 38,511 38,500 38,500 -0.22%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.33% 16.61% 15.14% 25.59% 0.00% 24.87% -
ROE 19.04% 17.58% 0.00% 2.61% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 185.68 139.76 32.36 257.78 0.00 100.27 -0.62%
EPS 32.17 23.21 4.90 65.97 0.00 24.94 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.32 0.00 25.31 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.24 13.29 5.42 23.72 0.00 9.23 -0.83%
EPS 3.68 2.21 0.82 6.07 0.00 2.29 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1933 0.1256 0.00 2.3293 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 - - - - - -
Price 2.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.61 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/11/00 19/09/00 - - - - -
Price 2.70 2.83 0.00 0.00 0.00 0.00 -
P/RPS 1.45 2.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.39 12.19 0.00 0.00 0.00 0.00 -100.00%
EY 11.91 8.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment