[KINSTEL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 79.46%
YoY- 33.16%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 122,169 97,530 65,566 34,273 168,133 133,848 91,795 21.05%
PBT -216,524 -68,380 -46,631 -23,634 -116,699 -93,106 -66,867 119.34%
Tax 0 0 0 0 1,535 1,200 864 -
NP -216,524 -68,380 -46,631 -23,634 -115,164 -91,906 -66,003 121.26%
-
NP to SH -182,082 -56,897 -38,576 -19,448 -94,681 -76,503 -55,945 120.09%
-
Tax Rate - - - - - - - -
Total Cost 338,693 165,910 112,197 57,907 283,297 225,754 157,798 66.62%
-
Net Worth -665,376 -557,987 -536,217 -513,094 -107,597 -84,369 -58,433 408.40%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -665,376 -557,987 -536,217 -513,094 -107,597 -84,369 -58,433 408.40%
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -177.23% -70.11% -71.12% -68.96% -68.50% -68.66% -71.90% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.73 9.36 6.29 3.29 16.14 12.85 8.81 21.09%
EPS -17.48 -5.46 -3.70 -1.87 -9.09 -7.34 -5.37 120.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6388 -0.5357 -0.5148 -0.4926 -0.1033 -0.081 -0.0561 408.39%
Adjusted Per Share Value based on latest NOSH - 1,049,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 11.65 9.30 6.25 3.27 16.03 12.76 8.75 21.08%
EPS -17.36 -5.42 -3.68 -1.85 -9.03 -7.29 -5.33 120.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6343 -0.5319 -0.5112 -0.4891 -0.1026 -0.0804 -0.0557 408.42%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.01 -
P/RPS 0.04 0.05 0.08 0.15 0.03 0.04 0.11 -49.14%
P/EPS -0.03 -0.09 -0.14 -0.27 -0.06 -0.07 -0.19 -70.88%
EY -3,496.19 -1,092.49 -740.70 -373.42 -1,817.98 -1,468.95 -537.10 249.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.005 -
P/RPS 0.04 0.05 0.08 0.15 0.03 0.04 0.06 -23.74%
P/EPS -0.03 -0.09 -0.14 -0.27 -0.06 -0.07 -0.09 -52.02%
EY -3,496.19 -1,092.49 -740.70 -373.42 -1,817.98 -1,468.95 -1,074.21 120.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment