[ORNA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 405.51%
YoY- -61.84%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 143,574 75,628 278,391 205,973 136,336 71,098 328,925 -42.48%
PBT 3,660 2,081 7,581 2,184 45 150 4,280 -9.91%
Tax -1,227 -592 -1,062 -1,113 -387 -218 -1,709 -19.83%
NP 2,433 1,489 6,519 1,071 -342 -68 2,571 -3.61%
-
NP to SH 2,374 1,460 6,569 1,054 -345 -76 2,440 -1.81%
-
Tax Rate 33.52% 28.45% 14.01% 50.96% 860.00% 145.33% 39.93% -
Total Cost 141,141 74,139 271,872 204,902 136,678 71,166 326,354 -42.84%
-
Net Worth 197,988 198,730 197,246 191,314 189,831 191,314 191,314 2.31%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 1,483 - - - 741 -
Div Payout % - - 22.58% - - - 30.39% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 197,988 198,730 197,246 191,314 189,831 191,314 191,314 2.31%
NOSH 75,251 75,251 75,251 75,251 75,251 75,251 75,251 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.69% 1.97% 2.34% 0.52% -0.25% -0.10% 0.78% -
ROE 1.20% 0.73% 3.33% 0.55% -0.18% -0.04% 1.28% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 193.62 101.99 375.43 277.77 183.86 95.88 443.58 -42.48%
EPS 3.20 1.97 8.86 1.42 -0.47 -0.10 3.29 -1.83%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.00 -
NAPS 2.67 2.68 2.66 2.58 2.56 2.58 2.58 2.31%
Adjusted Per Share Value based on latest NOSH - 75,251
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 190.79 100.50 369.95 273.71 181.18 94.48 437.10 -42.48%
EPS 3.15 1.94 8.73 1.40 -0.46 -0.10 3.24 -1.86%
DPS 0.00 0.00 1.97 0.00 0.00 0.00 0.99 -
NAPS 2.631 2.6409 2.6212 2.5424 2.5226 2.5424 2.5424 2.31%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.02 1.02 0.915 0.90 0.93 1.04 1.22 -
P/RPS 0.53 1.00 0.24 0.32 0.51 1.08 0.28 53.07%
P/EPS 31.86 51.81 10.33 63.32 -199.89 -1,014.73 37.08 -9.62%
EY 3.14 1.93 9.68 1.58 -0.50 -0.10 2.70 10.59%
DY 0.00 0.00 2.19 0.00 0.00 0.00 0.82 -
P/NAPS 0.38 0.38 0.34 0.35 0.36 0.40 0.47 -13.22%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 30/05/24 28/02/24 15/11/23 18/08/23 26/05/23 23/02/23 -
Price 1.00 1.15 0.98 0.995 0.935 1.07 1.15 -
P/RPS 0.52 1.13 0.26 0.36 0.51 1.12 0.26 58.80%
P/EPS 31.24 58.41 11.06 70.00 -200.97 -1,044.00 34.95 -7.21%
EY 3.20 1.71 9.04 1.43 -0.50 -0.10 2.86 7.78%
DY 0.00 0.00 2.04 0.00 0.00 0.00 0.87 -
P/NAPS 0.37 0.43 0.37 0.39 0.37 0.41 0.45 -12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment