[APEX] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 50,612 144,548 100,855 0 76,267 0 -100.00%
PBT 26,565 71,669 46,743 0 24,219 0 -100.00%
Tax -12,348 -16,593 -10,502 0 -11,616 0 -100.00%
NP 14,217 55,076 36,241 0 12,603 0 -100.00%
-
NP to SH 14,217 55,076 36,241 0 12,603 0 -100.00%
-
Tax Rate 46.48% 23.15% 22.47% - 47.96% - -
Total Cost 36,395 89,472 64,614 0 63,664 0 -100.00%
-
Net Worth 407,724 393,781 384,406 0 346,822 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 407,724 393,781 384,406 0 346,822 0 -100.00%
NOSH 213,468 106,715 106,779 106,714 106,714 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 28.09% 38.10% 35.93% 0.00% 16.52% 0.00% -
ROE 3.49% 13.99% 9.43% 0.00% 3.63% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 23.71 135.45 94.45 0.00 71.47 0.00 -100.00%
EPS 6.66 25.80 33.94 0.00 11.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 3.69 3.60 0.00 3.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 25.07 71.61 49.96 0.00 37.78 0.00 -100.00%
EPS 7.04 27.28 17.95 0.00 6.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0198 1.9507 1.9043 0.00 1.7181 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 4.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.29 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 61.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.62 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 10/04/00 25/11/99 - - - -
Price 2.69 3.66 0.00 0.00 0.00 0.00 -
P/RPS 11.35 2.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.39 7.09 0.00 0.00 0.00 0.00 -100.00%
EY 2.48 14.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment