[AFFIN] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 67.31%
YoY- 5.12%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 970,443 472,516 1,920,602 1,467,044 970,795 476,617 1,560,455 -27.20%
PBT 400,016 184,976 674,996 487,969 300,650 186,750 550,699 -19.24%
Tax -93,193 -41,231 -147,576 -112,463 -75,662 -40,763 -126,261 -18.37%
NP 306,823 143,745 527,420 375,506 224,988 145,987 424,438 -19.50%
-
NP to SH 293,262 137,231 503,086 359,336 214,773 141,467 417,855 -21.07%
-
Tax Rate 23.30% 22.29% 21.86% 23.05% 25.17% 21.83% 22.93% -
Total Cost 663,620 328,771 1,393,182 1,091,538 745,807 330,630 1,136,017 -30.18%
-
Net Worth 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7,877,566 11.02%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 97,147 97,147 - - 43,271 -
Div Payout % - - 19.31% 27.04% - - 10.36% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 9,211,756 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7,877,566 11.02%
NOSH 1,986,020 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1.47%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 31.62% 30.42% 27.46% 25.60% 23.18% 30.63% 27.20% -
ROE 3.18% 1.52% 5.81% 4.20% 2.58% 1.71% 5.30% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 48.99 23.91 98.85 75.51 49.97 24.53 84.39 -30.47%
EPS 14.80 6.90 25.89 18.49 11.10 7.30 24.00 -27.61%
DPS 0.00 0.00 5.00 5.00 0.00 0.00 2.34 -
NAPS 4.65 4.58 4.46 4.40 4.28 4.27 4.26 6.03%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 40.40 19.67 79.95 61.07 40.41 19.84 64.96 -27.20%
EPS 12.21 5.71 20.94 14.96 8.94 5.89 17.39 -21.05%
DPS 0.00 0.00 4.04 4.04 0.00 0.00 1.80 -
NAPS 3.8346 3.7673 3.6073 3.5587 3.4617 3.4536 3.2792 11.02%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.12 2.20 2.23 2.39 2.56 2.40 2.31 -
P/RPS 4.33 9.20 2.26 3.17 5.12 9.78 2.74 35.78%
P/EPS 14.32 31.68 8.61 12.92 23.16 32.96 10.22 25.29%
EY 6.98 3.16 11.61 7.74 4.32 3.03 9.78 -20.18%
DY 0.00 0.00 2.24 2.09 0.00 0.00 1.01 -
P/NAPS 0.46 0.48 0.50 0.54 0.60 0.56 0.54 -10.16%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/02/19 28/11/18 28/08/18 31/05/18 28/02/18 -
Price 1.99 2.08 2.32 2.31 2.52 2.46 2.44 -
P/RPS 4.06 8.70 2.35 3.06 5.04 10.03 2.89 25.51%
P/EPS 13.44 29.95 8.96 12.49 22.80 33.79 10.80 15.74%
EY 7.44 3.34 11.16 8.01 4.39 2.96 9.26 -13.60%
DY 0.00 0.00 2.16 2.16 0.00 0.00 0.96 -
P/NAPS 0.43 0.45 0.52 0.53 0.59 0.58 0.57 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment