[CAP] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
16-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 24.32%
YoY- 13.88%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 281,122 178,545 68,314 481,384 385,782 229,082 104,627 93.15%
PBT 60,128 38,711 16,083 123,410 98,343 56,100 27,522 68.28%
Tax -29,187 -21,605 -4,098 -32,699 -25,379 -14,249 -7,005 158.70%
NP 30,941 17,106 11,985 90,711 72,964 41,851 20,517 31.47%
-
NP to SH 30,941 17,106 11,985 90,711 72,964 41,851 20,517 31.47%
-
Tax Rate 48.54% 55.81% 25.48% 26.50% 25.81% 25.40% 25.45% -
Total Cost 250,181 161,439 56,329 390,673 312,818 187,231 84,110 106.68%
-
Net Worth 0 0 0 265,103 0 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 0 0 0 265,103 0 0 0 -
NOSH 1,151,237 601,153 599,739 599,781 599,851 600,337 577,937 58.24%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 11.01% 9.58% 17.54% 18.84% 18.91% 18.27% 19.61% -
ROE 0.00% 0.00% 0.00% 34.22% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.42 29.70 11.39 80.26 64.31 38.16 18.10 22.07%
EPS 2.70 1.50 1.10 8.00 6.40 6.98 3.42 -14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.442 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 599,143
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 20.64 13.11 5.02 35.34 28.33 16.82 7.68 93.18%
EPS 2.27 1.26 0.88 6.66 5.36 3.07 1.51 31.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.1946 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.125 0.35 0.355 0.27 0.325 0.31 0.345 -
P/RPS 0.51 1.18 3.12 0.34 0.51 0.81 1.91 -58.50%
P/EPS 4.65 12.30 17.76 1.79 2.67 4.45 9.72 -38.80%
EY 21.50 8.13 5.63 56.01 37.43 22.49 10.29 63.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 21/05/15 16/02/15 19/11/14 20/08/14 22/05/14 -
Price 0.075 0.275 0.45 0.23 0.305 0.315 0.31 -
P/RPS 0.31 0.93 3.95 0.29 0.47 0.83 1.71 -67.93%
P/EPS 2.79 9.66 22.52 1.52 2.51 4.52 8.73 -53.22%
EY 35.84 10.35 4.44 65.76 39.88 22.13 11.45 113.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment