[YEELEE] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -51.36%
YoY- 223.2%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 694,147 551,150 352,931 149,776 507,902 380,137 251,524 96.14%
PBT 22,821 18,850 14,035 6,562 13,132 8,517 4,812 180.94%
Tax -5,422 -5,714 -3,958 -1,546 -2,819 -1,754 -748 272.30%
NP 17,399 13,136 10,077 5,016 10,313 6,763 4,064 162.50%
-
NP to SH 17,399 13,136 10,077 5,016 10,313 6,763 4,064 162.50%
-
Tax Rate 23.76% 30.31% 28.20% 23.56% 21.47% 20.59% 15.54% -
Total Cost 676,748 538,014 342,854 144,760 497,589 373,374 247,460 94.96%
-
Net Worth 181,534 177,119 176,037 170,844 166,036 161,566 160,747 8.40%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,134 - - - 2,507 - - -
Div Payout % 18.02% - - - 24.32% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 181,534 177,119 176,037 170,844 166,036 161,566 160,747 8.40%
NOSH 62,695 62,701 62,706 62,700 62,693 62,678 62,716 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.51% 2.38% 2.86% 3.35% 2.03% 1.78% 1.62% -
ROE 9.58% 7.42% 5.72% 2.94% 6.21% 4.19% 2.53% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1,107.17 879.00 562.83 238.88 810.14 606.49 401.05 96.18%
EPS 27.75 20.95 16.07 8.00 16.45 10.79 6.48 162.54%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.8955 2.8248 2.8073 2.7248 2.6484 2.5777 2.5631 8.42%
Adjusted Per Share Value based on latest NOSH - 62,700
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 362.28 287.65 184.20 78.17 265.08 198.40 131.27 96.14%
EPS 9.08 6.86 5.26 2.62 5.38 3.53 2.12 162.57%
DPS 1.64 0.00 0.00 0.00 1.31 0.00 0.00 -
NAPS 0.9474 0.9244 0.9188 0.8917 0.8666 0.8432 0.839 8.39%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.49 0.50 0.52 0.55 0.55 0.51 0.51 -
P/RPS 0.04 0.06 0.09 0.23 0.07 0.08 0.13 -54.26%
P/EPS 1.77 2.39 3.24 6.88 3.34 4.73 7.87 -62.84%
EY 56.64 41.90 30.90 14.55 29.91 21.16 12.71 169.57%
DY 10.20 0.00 0.00 0.00 7.27 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.20 0.21 0.20 0.20 -10.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 18/11/08 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 -
Price 0.50 0.50 0.52 0.53 0.55 0.52 0.51 -
P/RPS 0.05 0.06 0.09 0.22 0.07 0.09 0.13 -46.95%
P/EPS 1.80 2.39 3.24 6.62 3.34 4.82 7.87 -62.43%
EY 55.50 41.90 30.90 15.09 29.91 20.75 12.71 165.96%
DY 10.00 0.00 0.00 0.00 7.27 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.19 0.21 0.20 0.20 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment