[YEELEE] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 66.41%
YoY- 106.88%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 352,931 149,776 507,902 380,137 251,524 122,034 423,346 -11.43%
PBT 14,035 6,562 13,132 8,517 4,812 1,969 5,464 87.66%
Tax -3,958 -1,546 -2,819 -1,754 -748 -417 -2,161 49.75%
NP 10,077 5,016 10,313 6,763 4,064 1,552 3,303 110.49%
-
NP to SH 10,077 5,016 10,313 6,763 4,064 1,552 3,303 110.49%
-
Tax Rate 28.20% 23.56% 21.47% 20.59% 15.54% 21.18% 39.55% -
Total Cost 342,854 144,760 497,589 373,374 247,460 120,482 420,043 -12.67%
-
Net Worth 176,037 170,844 166,036 161,566 160,747 157,890 156,682 8.08%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,507 - - - 1,880 -
Div Payout % - - 24.32% - - - 56.93% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 176,037 170,844 166,036 161,566 160,747 157,890 156,682 8.08%
NOSH 62,706 62,700 62,693 62,678 62,716 62,580 62,675 0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.86% 3.35% 2.03% 1.78% 1.62% 1.27% 0.78% -
ROE 5.72% 2.94% 6.21% 4.19% 2.53% 0.98% 2.11% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 562.83 238.88 810.14 606.49 401.05 195.00 675.46 -11.46%
EPS 16.07 8.00 16.45 10.79 6.48 2.48 5.27 110.42%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 2.8073 2.7248 2.6484 2.5777 2.5631 2.523 2.4999 8.04%
Adjusted Per Share Value based on latest NOSH - 62,767
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 184.20 78.17 265.08 198.40 131.27 63.69 220.95 -11.43%
EPS 5.26 2.62 5.38 3.53 2.12 0.81 1.72 110.83%
DPS 0.00 0.00 1.31 0.00 0.00 0.00 0.98 -
NAPS 0.9188 0.8917 0.8666 0.8432 0.839 0.824 0.8177 8.08%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.52 0.55 0.55 0.51 0.51 0.50 0.50 -
P/RPS 0.09 0.23 0.07 0.08 0.13 0.26 0.07 18.25%
P/EPS 3.24 6.88 3.34 4.73 7.87 20.16 9.49 -51.18%
EY 30.90 14.55 29.91 21.16 12.71 4.96 10.54 104.97%
DY 0.00 0.00 7.27 0.00 0.00 0.00 6.00 -
P/NAPS 0.19 0.20 0.21 0.20 0.20 0.20 0.20 -3.36%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 29/05/07 27/02/07 -
Price 0.52 0.53 0.55 0.52 0.51 0.50 0.54 -
P/RPS 0.09 0.22 0.07 0.09 0.13 0.26 0.08 8.17%
P/EPS 3.24 6.62 3.34 4.82 7.87 20.16 10.25 -53.62%
EY 30.90 15.09 29.91 20.75 12.71 4.96 9.76 115.76%
DY 0.00 0.00 7.27 0.00 0.00 0.00 5.56 -
P/NAPS 0.19 0.19 0.21 0.20 0.20 0.20 0.22 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment