[YEELEE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 41.3%
YoY- 223.2%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 142,997 198,219 203,155 149,776 127,765 128,613 129,490 6.80%
PBT 3,970 4,815 7,473 6,562 4,615 3,705 2,843 24.80%
Tax 292 -1,756 -2,412 -1,546 -1,065 -1,006 -331 -
NP 4,262 3,059 5,061 5,016 3,550 2,699 2,512 42.02%
-
NP to SH 4,262 3,059 5,061 5,016 3,550 2,699 2,512 42.02%
-
Tax Rate -7.36% 36.47% 32.28% 23.56% 23.08% 27.15% 11.64% -
Total Cost 138,735 195,160 198,094 144,760 124,215 125,914 126,978 6.05%
-
Net Worth 181,479 177,070 176,056 170,844 166,109 161,795 160,561 8.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,133 - - - 2,508 - - -
Div Payout % 73.53% - - - 70.67% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 181,479 177,070 176,056 170,844 166,109 161,795 160,561 8.46%
NOSH 62,676 62,684 62,713 62,700 62,720 62,767 62,643 0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.98% 1.54% 2.49% 3.35% 2.78% 2.10% 1.94% -
ROE 2.35% 1.73% 2.87% 2.94% 2.14% 1.67% 1.56% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 228.15 316.22 323.94 238.88 203.70 204.90 206.71 6.76%
EPS 6.80 4.88 8.07 8.00 5.66 4.30 4.01 41.97%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.8955 2.8248 2.8073 2.7248 2.6484 2.5777 2.5631 8.42%
Adjusted Per Share Value based on latest NOSH - 62,700
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 74.63 103.45 106.03 78.17 66.68 67.12 67.58 6.80%
EPS 2.22 1.60 2.64 2.62 1.85 1.41 1.31 41.91%
DPS 1.64 0.00 0.00 0.00 1.31 0.00 0.00 -
NAPS 0.9472 0.9241 0.9189 0.8917 0.8669 0.8444 0.838 8.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.49 0.50 0.52 0.55 0.55 0.51 0.51 -
P/RPS 0.21 0.16 0.16 0.23 0.27 0.25 0.25 -10.92%
P/EPS 7.21 10.25 6.44 6.88 9.72 11.86 12.72 -31.39%
EY 13.88 9.76 15.52 14.55 10.29 8.43 7.86 45.84%
DY 10.20 0.00 0.00 0.00 7.27 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.20 0.21 0.20 0.20 -10.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 18/11/08 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 -
Price 0.50 0.50 0.52 0.53 0.55 0.52 0.51 -
P/RPS 0.22 0.16 0.16 0.22 0.27 0.25 0.25 -8.13%
P/EPS 7.35 10.25 6.44 6.62 9.72 12.09 12.72 -30.51%
EY 13.60 9.76 15.52 15.09 10.29 8.27 7.86 43.88%
DY 10.00 0.00 0.00 0.00 7.27 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.19 0.21 0.20 0.20 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment