[TAKAFUL] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 83.93%
YoY- 47.34%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 913,042 3,124,564 2,344,652 1,591,140 918,159 2,639,065 1,937,558 -39.41%
PBT 114,208 417,739 332,175 210,420 113,313 337,004 234,176 -38.01%
Tax -13,277 -51,440 -43,524 -34,410 -17,672 -44,387 -31,677 -43.96%
NP 100,931 366,299 288,651 176,010 95,641 292,617 202,499 -37.10%
-
NP to SH 101,586 364,837 289,732 177,392 96,443 294,924 204,353 -37.22%
-
Tax Rate 11.63% 12.31% 13.10% 16.35% 15.60% 13.17% 13.53% -
Total Cost 812,111 2,758,265 2,056,001 1,415,130 822,518 2,346,448 1,735,059 -39.68%
-
Net Worth 1,314,599 1,223,652 1,306,331 1,182,153 1,087,968 980,494 1,022,030 18.25%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 1,653 - - - 1,235 - -
Div Payout % - 0.45% - - - 0.42% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,314,599 1,223,652 1,306,331 1,182,153 1,087,968 980,494 1,022,030 18.25%
NOSH 826,792 826,792 826,792 826,792 824,218 824,218 824,218 0.20%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.05% 11.72% 12.31% 11.06% 10.42% 11.09% 10.45% -
ROE 7.73% 29.82% 22.18% 15.01% 8.86% 30.08% 19.99% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 110.43 377.91 283.58 192.47 111.40 320.30 235.08 -39.54%
EPS 12.29 44.16 35.10 21.51 11.70 35.79 24.81 -37.36%
DPS 0.00 0.20 0.00 0.00 0.00 0.15 0.00 -
NAPS 1.59 1.48 1.58 1.43 1.32 1.19 1.24 18.00%
Adjusted Per Share Value based on latest NOSH - 826,792
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 109.05 373.17 280.02 190.03 109.66 315.19 231.40 -39.41%
EPS 12.13 43.57 34.60 21.19 11.52 35.22 24.41 -37.23%
DPS 0.00 0.20 0.00 0.00 0.00 0.15 0.00 -
NAPS 1.57 1.4614 1.5602 1.4119 1.2994 1.171 1.2206 18.25%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 3.25 5.70 5.90 6.85 4.98 3.80 3.80 -
P/RPS 2.94 1.51 2.08 3.56 4.47 1.19 1.62 48.72%
P/EPS 26.45 12.92 16.84 31.92 42.56 10.62 15.33 43.80%
EY 3.78 7.74 5.94 3.13 2.35 9.42 6.52 -30.44%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 2.04 3.85 3.73 4.79 3.77 3.19 3.06 -23.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/05/20 25/02/20 24/10/19 25/07/19 25/04/19 24/01/19 25/10/18 -
Price 4.72 4.77 6.20 6.70 5.72 3.98 3.70 -
P/RPS 4.27 1.26 2.19 3.48 5.13 1.24 1.57 94.72%
P/EPS 38.42 10.81 17.69 31.22 48.88 11.12 14.92 87.76%
EY 2.60 9.25 5.65 3.20 2.05 8.99 6.70 -46.76%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 2.97 3.22 3.92 4.69 4.33 3.34 2.98 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment