[ASTRO] QoQ Cumulative Quarter Result on 31-Jul-2023 [#2]

Announcement Date
25-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 148.8%
YoY- -80.08%
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 772,532 3,342,723 2,522,869 1,760,946 891,126 3,800,065 2,809,393 -57.74%
PBT 26,007 63,233 7,957 50,256 20,635 288,941 245,756 -77.65%
Tax -9,045 -35,537 -24,621 -17,444 -7,549 -78,453 -52,286 -68.98%
NP 16,962 27,696 -16,664 32,812 13,086 210,488 193,470 -80.29%
-
NP to SH 17,009 36,875 -7,505 39,546 15,895 259,038 204,285 -80.96%
-
Tax Rate 34.78% 56.20% 309.43% 34.71% 36.58% 27.15% 21.28% -
Total Cost 755,570 3,315,027 2,539,533 1,728,134 878,040 3,589,577 2,615,923 -56.33%
-
Net Worth 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 -0.37%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 13,047 13,047 13,036 13,036 156,435 156,435 -
Div Payout % - 35.38% 0.00% 32.97% 82.01% 60.39% 76.58% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 -0.37%
NOSH 5,219,023 5,219,023 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 0.05%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 2.20% 0.83% -0.66% 1.86% 1.47% 5.54% 6.89% -
ROE 1.51% 3.33% -0.69% 3.49% 1.43% 24.19% 18.05% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 14.80 64.05 48.34 33.77 17.09 72.87 53.88 -57.77%
EPS 0.33 0.71 -0.15 0.76 0.30 4.98 3.92 -80.82%
DPS 0.00 0.25 0.25 0.25 0.25 3.00 3.00 -
NAPS 0.2156 0.2122 0.2073 0.2174 0.2131 0.2054 0.217 -0.43%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 14.80 64.05 48.34 33.74 17.07 72.81 53.83 -57.75%
EPS 0.33 0.71 -0.15 0.76 0.30 4.96 3.91 -80.78%
DPS 0.00 0.25 0.25 0.25 0.25 3.00 3.00 -
NAPS 0.2156 0.2122 0.2073 0.2172 0.2129 0.2052 0.2168 -0.36%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.305 0.36 0.415 0.535 0.695 0.615 0.675 -
P/RPS 2.06 0.56 0.86 1.58 4.07 0.84 1.25 39.56%
P/EPS 93.59 50.95 -288.59 70.55 228.00 12.38 17.23 209.32%
EY 1.07 1.96 -0.35 1.42 0.44 8.08 5.80 -67.62%
DY 0.00 0.69 0.60 0.47 0.36 4.88 4.44 -
P/NAPS 1.41 1.70 2.00 2.46 3.26 2.99 3.11 -41.01%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 21/03/24 14/12/23 25/09/23 19/06/23 27/03/23 15/12/22 -
Price 0.34 0.295 0.365 0.51 0.66 0.66 0.71 -
P/RPS 2.30 0.46 0.76 1.51 3.86 0.91 1.32 44.84%
P/EPS 104.33 41.75 -253.82 67.25 216.52 13.29 18.12 221.58%
EY 0.96 2.40 -0.39 1.49 0.46 7.53 5.52 -68.87%
DY 0.00 0.85 0.68 0.49 0.38 4.55 4.23 -
P/NAPS 1.58 1.39 1.76 2.35 3.10 3.21 3.27 -38.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment