[LHI] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 124.64%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,506,371 5,746,572 4,191,967 2,769,451 1,346,356 11.88%
PBT 114,910 348,575 258,064 180,146 77,423 48.41%
Tax -24,626 -101,822 -66,586 -44,342 -16,406 50.10%
NP 90,284 246,753 191,478 135,804 61,017 47.96%
-
NP to SH 60,581 186,185 153,551 118,345 52,681 14.99%
-
Tax Rate 21.43% 29.21% 25.80% 24.61% 21.19% -
Total Cost 1,416,087 5,499,819 4,000,489 2,633,647 1,285,339 10.17%
-
Net Worth 1,355,240 1,300,916 0 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,355,240 1,300,916 0 0 0 -
NOSH 3,400,000 3,397,536 3,397,146 3,400,718 3,398,774 0.03%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.99% 4.29% 4.57% 4.90% 4.53% -
ROE 4.47% 14.31% 0.00% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.31 169.14 123.40 81.44 39.61 11.86%
EPS 1.78 5.48 4.52 3.48 1.55 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3986 0.3829 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,402,279
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 41.25 157.37 114.79 75.84 36.87 11.87%
EPS 1.66 5.10 4.20 3.24 1.44 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3711 0.3562 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 13/05/19 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment