[LHI] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 5,746,572 4,191,967 2,769,451 1,346,356 586.29%
PBT 348,575 258,064 180,146 77,423 636.67%
Tax -101,822 -66,586 -44,342 -16,406 1028.01%
NP 246,753 191,478 135,804 61,017 538.85%
-
NP to SH 186,185 153,551 118,345 52,681 434.23%
-
Tax Rate 29.21% 25.80% 24.61% 21.19% -
Total Cost 5,499,819 4,000,489 2,633,647 1,285,339 588.56%
-
Net Worth 1,300,916 0 0 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,300,916 0 0 0 -
NOSH 3,397,536 3,397,146 3,400,718 3,398,774 -0.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.29% 4.57% 4.90% 4.53% -
ROE 14.31% 0.00% 0.00% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 169.14 123.40 81.44 39.61 586.70%
EPS 5.48 4.52 3.48 1.55 434.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3829 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,398,774
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 157.37 114.79 75.84 36.87 586.29%
EPS 5.10 4.20 3.24 1.44 435.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3562 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment