[CRESNDO] QoQ Cumulative Quarter Result on 31-Jan-2017 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- 19.44%
YoY- 297.34%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 205,963 134,789 47,851 254,359 169,956 97,511 48,292 162.29%
PBT 45,952 31,502 6,628 81,131 73,134 60,243 10,274 170.72%
Tax -11,196 -7,713 -1,181 -6,887 -11,120 -7,200 -2,300 186.39%
NP 34,756 23,789 5,447 74,244 62,014 53,043 7,974 166.11%
-
NP to SH 32,582 22,319 4,362 70,289 58,847 50,864 6,459 193.26%
-
Tax Rate 24.36% 24.48% 17.82% 8.49% 15.20% 11.95% 22.39% -
Total Cost 171,207 111,000 42,404 180,115 107,942 44,468 40,318 161.53%
-
Net Worth 924,876 922,082 913,700 910,928 894,172 891,517 852,811 5.54%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div 8,382 8,382 - 13,971 5,588 5,589 - -
Div Payout % 25.73% 37.56% - 19.88% 9.50% 10.99% - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 924,876 922,082 913,700 910,928 894,172 891,517 852,811 5.54%
NOSH 280,462 280,462 280,462 280,462 280,462 279,472 279,610 0.20%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 16.87% 17.65% 11.38% 29.19% 36.49% 54.40% 16.51% -
ROE 3.52% 2.42% 0.48% 7.72% 6.58% 5.71% 0.76% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 73.71 48.24 17.13 91.03 60.82 34.89 17.27 162.42%
EPS 11.66 7.99 1.56 25.15 21.06 18.20 2.31 193.38%
DPS 3.00 3.00 0.00 5.00 2.00 2.00 0.00 -
NAPS 3.31 3.30 3.27 3.26 3.20 3.19 3.05 5.58%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 24.48 16.02 5.69 30.23 20.20 11.59 5.74 162.29%
EPS 3.87 2.65 0.52 8.35 6.99 6.05 0.77 192.55%
DPS 1.00 1.00 0.00 1.66 0.66 0.66 0.00 -
NAPS 1.0992 1.0959 1.0859 1.0827 1.0627 1.0596 1.0136 5.53%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 1.54 1.60 1.69 1.51 1.51 1.57 1.65 -
P/RPS 2.09 3.32 9.87 1.66 2.48 4.50 9.55 -63.58%
P/EPS 13.21 20.03 108.26 6.00 7.17 8.63 71.43 -67.44%
EY 7.57 4.99 0.92 16.66 13.95 11.59 1.40 207.12%
DY 1.95 1.87 0.00 3.31 1.32 1.27 0.00 -
P/NAPS 0.47 0.48 0.52 0.46 0.47 0.49 0.54 -8.81%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 22/12/17 28/09/17 29/06/17 30/03/17 29/12/16 29/09/16 29/06/16 -
Price 1.46 1.48 1.70 1.62 1.49 1.49 1.49 -
P/RPS 1.98 3.07 9.93 1.78 2.45 4.27 8.63 -62.42%
P/EPS 12.52 18.53 108.90 6.44 7.08 8.19 64.50 -66.37%
EY 7.99 5.40 0.92 15.53 14.13 12.21 1.55 197.51%
DY 2.05 2.03 0.00 3.09 1.34 1.34 0.00 -
P/NAPS 0.44 0.45 0.52 0.50 0.47 0.47 0.49 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment