[ABRIC] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 94.32%
YoY- -365.85%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 69,362 49,155 31,473 15,717 67,975 51,471 33,566 62.02%
PBT -4,465 -3,922 -2,973 -807 -14,093 605 203 -
Tax 971 -48 -3 -4 -7 525 533 49.00%
NP -3,494 -3,970 -2,976 -811 -14,100 1,130 736 -
-
NP to SH -4,026 -4,028 -2,850 -755 -13,284 1,424 1,098 -
-
Tax Rate - - - - - -86.78% -262.56% -
Total Cost 72,856 53,125 34,449 16,528 82,075 50,341 32,830 69.88%
-
Net Worth 63,355 64,329 65,312 67,552 68,340 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 63,355 64,329 65,312 67,552 68,340 0 0 -
NOSH 98,992 98,968 98,958 99,342 99,043 99,345 98,470 0.35%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -5.04% -8.08% -9.46% -5.16% -20.74% 2.20% 2.19% -
ROE -6.35% -6.26% -4.36% -1.12% -19.44% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 70.07 49.67 31.80 15.82 68.63 51.81 34.09 61.44%
EPS -4.06 -4.07 -2.88 -0.76 -13.41 1.44 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.66 0.68 0.69 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,342
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 47.13 33.40 21.38 10.68 46.18 34.97 22.81 62.00%
EPS -2.74 -2.74 -1.94 -0.51 -9.03 0.97 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4305 0.4371 0.4438 0.459 0.4643 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.27 0.29 0.32 0.32 0.31 0.31 0.34 -
P/RPS 0.39 0.58 1.01 2.02 0.45 0.60 1.00 -46.52%
P/EPS -6.64 -7.13 -11.11 -42.11 -2.31 21.63 30.49 -
EY -15.06 -14.03 -9.00 -2.38 -43.27 4.62 3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.48 0.47 0.45 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 20/11/07 15/08/07 30/05/07 27/02/07 17/11/06 28/08/06 -
Price 0.27 0.29 0.29 0.28 0.36 0.33 0.32 -
P/RPS 0.39 0.58 0.91 1.77 0.52 0.64 0.94 -44.28%
P/EPS -6.64 -7.13 -10.07 -36.84 -2.68 23.02 28.70 -
EY -15.06 -14.03 -9.93 -2.71 -37.26 4.34 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.44 0.41 0.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment