[PERMAJU] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -34.15%
YoY- 14.65%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 35,211 22,276 9,752 22,369 14,624 11,217 4,540 292.30%
PBT -15,610 -8,271 -7,870 -31,372 -25,740 -17,056 2,610 -
Tax 60 40 20 -3,079 60 40 20 108.14%
NP -15,550 -8,231 -7,850 -34,451 -25,680 -17,016 2,630 -
-
NP to SH -15,550 -8,231 -7,850 -34,451 -25,680 -17,016 2,630 -
-
Tax Rate - - - - - - -0.77% -
Total Cost 50,761 30,507 17,602 56,820 40,304 28,233 1,910 792.34%
-
Net Worth 269,720 279,854 269,698 224,840 203,339 172,347 252,145 4.59%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 269,720 279,854 269,698 224,840 203,339 172,347 252,145 4.59%
NOSH 1,940,745 1,646,200 1,933,865 1,933,524 1,925,989 1,922,131 933,872 62.92%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -44.16% -36.95% -80.50% -154.01% -175.60% -151.70% 57.93% -
ROE -5.77% -2.94% -2.91% -15.32% -12.63% -9.87% 1.04% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.09 1.35 0.61 1.49 1.08 1.04 0.49 163.23%
EPS -0.92 -0.50 -0.49 -2.30 -1.89 -1.58 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.17 0.15 0.15 0.16 0.27 -29.47%
Adjusted Per Share Value based on latest NOSH - 1,933,524
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.80 1.14 0.50 1.14 0.75 0.57 0.23 294.67%
EPS -0.80 -0.42 -0.40 -1.76 -1.31 -0.87 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.138 0.1431 0.1379 0.115 0.104 0.0882 0.129 4.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.065 0.045 0.04 0.07 0.065 0.06 0.06 -
P/RPS 3.11 3.33 6.51 4.69 6.03 5.76 12.34 -60.13%
P/EPS -7.05 -9.00 -8.08 -3.05 -3.43 -3.80 21.31 -
EY -14.19 -11.11 -12.37 -32.83 -29.14 -26.33 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.26 0.24 0.47 0.43 0.38 0.22 51.49%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 29/11/22 25/08/22 27/05/22 25/02/22 29/11/21 -
Price 0.055 0.045 0.045 0.05 0.065 0.06 0.06 -
P/RPS 2.63 3.33 7.32 3.35 6.03 5.76 12.34 -64.35%
P/EPS -5.96 -9.00 -9.09 -2.18 -3.43 -3.80 21.31 -
EY -16.77 -11.11 -11.00 -45.97 -29.14 -26.33 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.26 0.33 0.43 0.38 0.22 33.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment