[HIGH5] QoQ Cumulative Quarter Result on 31-Jan-2007 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 62.16%
YoY- -1724.93%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 606,484 437,936 295,519 154,487 597,991 447,870 269,144 71.62%
PBT -18,149 -18,169 -30,807 -18,066 -49,471 3,188 2,423 -
Tax 0 -353 -353 -182 1,244 -270 -180 -
NP -18,149 -18,522 -31,160 -18,248 -48,227 2,918 2,243 -
-
NP to SH -18,011 -18,522 -31,160 -18,248 -48,227 2,918 2,243 -
-
Tax Rate - - - - - 8.47% 7.43% -
Total Cost 624,633 456,458 326,679 172,735 646,218 444,952 266,901 75.99%
-
Net Worth 99,825 105,358 86,379 99,036 117,935 170,041 171,893 -30.32%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 99,825 105,358 86,379 99,036 117,935 170,041 171,893 -30.32%
NOSH 212,393 210,716 210,682 210,715 210,598 209,928 209,626 0.87%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin -2.99% -4.23% -10.54% -11.81% -8.06% 0.65% 0.83% -
ROE -18.04% -17.58% -36.07% -18.43% -40.89% 1.72% 1.30% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 285.55 207.83 140.27 73.32 283.95 213.34 128.39 70.13%
EPS -8.48 -8.79 -14.79 -8.66 -22.90 1.39 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.50 0.41 0.47 0.56 0.81 0.82 -30.92%
Adjusted Per Share Value based on latest NOSH - 210,715
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 148.15 106.98 72.19 37.74 146.08 109.41 65.75 71.61%
EPS -4.40 -4.52 -7.61 -4.46 -11.78 0.71 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2439 0.2574 0.211 0.2419 0.2881 0.4154 0.4199 -30.31%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.92 0.41 0.41 0.41 0.43 0.47 0.62 -
P/RPS 0.32 0.20 0.29 0.56 0.15 0.22 0.48 -23.62%
P/EPS -10.85 -4.66 -2.77 -4.73 -1.88 33.81 57.94 -
EY -9.22 -21.44 -36.07 -21.12 -53.26 2.96 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.82 1.00 0.87 0.77 0.58 0.76 87.73%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 28/12/07 21/09/07 22/06/07 30/03/07 26/12/06 27/09/06 22/06/06 -
Price 0.95 0.50 0.42 0.44 0.40 0.41 0.52 -
P/RPS 0.33 0.24 0.30 0.60 0.14 0.19 0.41 -13.43%
P/EPS -11.20 -5.69 -2.84 -5.08 -1.75 29.50 48.60 -
EY -8.93 -17.58 -35.21 -19.68 -57.25 3.39 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.00 1.02 0.94 0.71 0.51 0.63 116.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment