[SKYGATE] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 125.58%
YoY- 26.18%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 48,299 266,302 174,554 130,453 66,840 204,240 160,060 -54.97%
PBT 8,278 59,380 56,127 42,351 19,621 67,886 54,441 -71.47%
Tax -2,975 -12,886 -14,220 -9,038 -4,792 -18,637 -12,056 -60.62%
NP 5,303 46,494 41,907 33,313 14,829 49,249 42,385 -74.95%
-
NP to SH 4,460 41,602 37,490 29,887 13,249 42,014 35,963 -75.09%
-
Tax Rate 35.94% 21.70% 25.34% 21.34% 24.42% 27.45% 22.15% -
Total Cost 42,996 219,808 132,647 97,140 52,011 154,991 117,675 -48.85%
-
Net Worth 265,394 264,548 261,840 256,073 241,268 228,658 238,252 7.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 265,394 264,548 261,840 256,073 241,268 228,658 238,252 7.45%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.98% 17.46% 24.01% 25.54% 22.19% 24.11% 26.48% -
ROE 1.68% 15.73% 14.32% 11.67% 5.49% 18.37% 15.09% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.02 88.58 58.00 43.30 22.16 67.88 53.07 -54.96%
EPS 1.57 14.04 12.65 10.07 4.54 13.96 11.92 -74.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.87 0.85 0.80 0.76 0.79 7.45%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.11 83.33 54.62 40.82 20.92 63.91 50.09 -54.98%
EPS 1.40 13.02 11.73 9.35 4.15 13.15 11.25 -75.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8305 0.8278 0.8194 0.8013 0.755 0.7155 0.7456 7.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.21 0.55 0.615 0.68 0.565 0.53 0.675 -
P/RPS 1.31 0.62 1.06 1.57 2.55 0.78 1.27 2.08%
P/EPS 14.20 3.97 4.94 6.85 12.86 3.80 5.66 84.53%
EY 7.04 25.16 20.25 14.59 7.78 26.35 17.67 -45.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.63 0.71 0.80 0.71 0.70 0.85 -56.92%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 24/02/20 20/11/19 23/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.345 0.47 0.62 0.655 0.67 0.655 0.59 -
P/RPS 2.15 0.53 1.07 1.51 3.02 0.96 1.11 55.32%
P/EPS 23.33 3.40 4.98 6.60 15.25 4.69 4.95 180.84%
EY 4.29 29.44 20.09 15.15 6.56 21.32 20.21 -64.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.71 0.77 0.84 0.86 0.75 -35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment