[SKYGATE] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 11.58%
YoY- 76.27%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 247,761 266,302 218,734 235,192 214,625 204,240 177,545 24.85%
PBT 48,037 59,380 69,572 72,695 66,717 67,887 55,321 -8.97%
Tax -11,069 -12,886 -20,801 -19,365 -18,802 -18,637 -14,780 -17.51%
NP 36,968 46,494 48,771 53,330 47,915 49,250 40,541 -5.96%
-
NP to SH 32,813 41,602 43,541 48,215 43,212 42,015 34,643 -3.55%
-
Tax Rate 23.04% 21.70% 29.90% 26.64% 28.18% 27.45% 26.72% -
Total Cost 210,793 219,808 169,963 181,862 166,710 154,990 137,004 33.24%
-
Net Worth 265,394 264,548 261,840 256,073 241,268 228,658 238,252 7.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 265,394 264,548 261,840 256,073 241,268 228,658 238,252 7.45%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 14.92% 17.46% 22.30% 22.68% 22.32% 24.11% 22.83% -
ROE 12.36% 15.73% 16.63% 18.83% 17.91% 18.37% 14.54% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 82.15 88.58 72.68 78.07 71.17 67.88 58.87 24.84%
EPS 10.88 13.84 14.47 16.00 14.33 13.96 11.49 -3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.87 0.85 0.80 0.76 0.79 7.45%
Adjusted Per Share Value based on latest NOSH - 301,585
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 77.53 83.33 68.45 73.60 67.16 63.91 55.56 24.84%
EPS 10.27 13.02 13.63 15.09 13.52 13.15 10.84 -3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8305 0.8278 0.8194 0.8013 0.755 0.7155 0.7456 7.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.21 0.55 0.615 0.68 0.565 0.53 0.675 -
P/RPS 0.26 0.62 0.85 0.87 0.79 0.78 1.15 -62.85%
P/EPS 1.93 3.97 4.25 4.25 3.94 3.80 5.88 -52.38%
EY 51.81 25.16 23.52 23.54 25.36 26.35 17.02 109.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.63 0.71 0.80 0.71 0.70 0.85 -56.92%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 24/02/20 20/11/19 23/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.345 0.47 0.62 0.655 0.67 0.655 0.59 -
P/RPS 0.42 0.53 0.85 0.84 0.94 0.96 1.00 -43.88%
P/EPS 3.17 3.40 4.29 4.09 4.68 4.69 5.14 -27.52%
EY 31.54 29.44 23.33 24.43 21.39 21.32 19.47 37.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.71 0.77 0.84 0.86 0.75 -35.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment