[AWC] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 44.68%
YoY- 16.25%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 173,340 98,005 37,812 128,017 93,955 62,969 32,160 207.09%
PBT 18,137 9,275 2,129 12,824 10,539 9,129 3,860 180.27%
Tax -3,915 -2,152 -415 -1,108 -1,371 -729 -462 315.10%
NP 14,222 7,123 1,714 11,716 9,168 8,400 3,398 159.48%
-
NP to SH 10,758 5,001 1,254 8,082 5,586 5,011 2,510 163.62%
-
Tax Rate 21.59% 23.20% 19.49% 8.64% 13.01% 7.99% 11.97% -
Total Cost 159,118 90,882 36,098 116,301 84,787 54,569 28,762 212.47%
-
Net Worth 111,264 104,107 93,826 91,532 85,591 85,773 81,405 23.13%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 3,684 - - - - - - -
Div Payout % 34.25% - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 111,264 104,107 93,826 91,532 85,591 85,773 81,405 23.13%
NOSH 245,616 240,432 223,928 225,449 225,241 225,720 226,126 5.66%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.20% 7.27% 4.53% 9.15% 9.76% 13.34% 10.57% -
ROE 9.67% 4.80% 1.34% 8.83% 6.53% 5.84% 3.08% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 70.57 40.76 16.89 56.78 41.71 27.90 14.22 190.66%
EPS 4.38 2.08 0.56 3.59 2.48 2.22 1.11 149.50%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.453 0.433 0.419 0.406 0.38 0.38 0.36 16.53%
Adjusted Per Share Value based on latest NOSH - 225,773
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 51.32 29.02 11.20 37.90 27.82 18.64 9.52 207.12%
EPS 3.19 1.48 0.37 2.39 1.65 1.48 0.74 164.63%
DPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3294 0.3082 0.2778 0.271 0.2534 0.254 0.241 23.13%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.45 0.39 0.39 0.36 0.455 0.30 0.36 -
P/RPS 0.64 0.96 2.31 0.63 1.09 1.08 2.53 -59.96%
P/EPS 10.27 18.75 69.64 10.04 18.35 13.51 32.43 -53.50%
EY 9.73 5.33 1.44 9.96 5.45 7.40 3.08 115.14%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.90 0.93 0.89 1.20 0.79 1.00 -0.66%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 23/11/15 28/08/15 21/05/15 17/02/15 24/11/14 -
Price 0.73 0.435 0.41 0.295 0.40 0.335 0.355 -
P/RPS 1.03 1.07 2.43 0.52 0.96 1.20 2.50 -44.60%
P/EPS 16.67 20.91 73.21 8.23 16.13 15.09 31.98 -35.20%
EY 6.00 4.78 1.37 12.15 6.20 6.63 3.13 54.25%
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.00 0.98 0.73 1.05 0.88 0.99 38.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment