[MERCURY] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 4,453 21,475 14,905 9,493 0 17,363 1.38%
PBT -8,863 4,592 1,369 693 0 -93,210 2.40%
Tax 17,944 -370 0 0 0 93,210 1.68%
NP 9,081 4,222 1,369 693 0 0 -100.00%
-
NP to SH 9,081 4,222 1,369 693 0 -93,568 -
-
Tax Rate - 8.06% 0.00% 0.00% - - -
Total Cost -4,628 17,253 13,536 8,800 0 17,363 -
-
Net Worth 29,785 38,470 35,854 0 0 34,320 0.14%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 29,785 38,470 35,854 0 0 34,320 0.14%
NOSH 36,324 35,953 36,216 34,650 36,126 36,126 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 203.93% 19.66% 9.18% 7.30% 0.00% 0.00% -
ROE 30.49% 10.97% 3.82% 0.00% 0.00% -272.63% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 12.26 59.73 41.15 27.40 0.00 48.06 1.39%
EPS -25.00 12.00 3.78 2.00 0.00 -259.00 2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.07 0.99 0.00 0.00 0.95 0.14%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 6.98 33.64 23.35 14.87 0.00 27.20 1.38%
EPS 14.23 6.61 2.14 1.09 0.00 -146.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4666 0.6027 0.5617 0.00 0.00 0.5377 0.14%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 2.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.88 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.24 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/05/00 29/02/00 30/11/99 - - - -
Price 2.03 2.43 0.00 0.00 0.00 0.00 -
P/RPS 16.56 4.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.12 20.69 0.00 0.00 0.00 0.00 -100.00%
EY 12.32 4.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment