[PMETAL] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 57.79%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 231,095 143,465 64,274 239,817 170,703 107,208 0 -100.00%
PBT 16,744 9,968 3,971 13,256 9,066 3,831 0 -100.00%
Tax -7,730 -4,323 -1,516 -1,512 -1,623 273 0 -100.00%
NP 9,014 5,645 2,455 11,744 7,443 4,104 0 -100.00%
-
NP to SH 9,014 5,645 2,455 11,744 7,443 4,104 0 -100.00%
-
Tax Rate 46.17% 43.37% 38.18% 11.41% 17.90% -7.13% - -
Total Cost 222,081 137,820 61,819 228,073 163,260 103,104 0 -100.00%
-
Net Worth 119,731 116,001 112,830 111,611 77,222 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 119,731 116,001 112,830 111,611 77,222 0 0 -100.00%
NOSH 62,037 62,032 61,994 62,006 43,628 61,993 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.90% 3.93% 3.82% 4.90% 4.36% 3.83% 0.00% -
ROE 7.53% 4.87% 2.18% 10.52% 9.64% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 372.51 231.27 103.68 386.76 391.27 172.93 0.00 -100.00%
EPS 14.53 9.10 3.96 18.94 17.06 6.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.87 1.82 1.80 1.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,974
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.80 1.74 0.78 2.91 2.07 1.30 0.00 -100.00%
EPS 0.11 0.07 0.03 0.14 0.09 0.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0145 0.0141 0.0137 0.0135 0.0094 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.70 0.80 1.03 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.35 0.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.82 8.79 26.01 0.00 0.00 0.00 0.00 -100.00%
EY 20.76 11.38 3.84 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 23/08/00 31/05/00 29/02/00 26/11/99 - - -
Price 0.59 0.81 0.94 1.15 0.00 0.00 0.00 -
P/RPS 0.16 0.35 0.91 0.30 0.00 0.00 0.00 -100.00%
P/EPS 4.06 8.90 23.74 6.07 0.00 0.00 0.00 -100.00%
EY 24.63 11.23 4.21 16.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.52 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment