[FITTERS] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
02-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -52.63%
YoY- -207.68%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 326,065 231,971 123,263 422,772 325,007 220,994 137,601 77.46%
PBT -35,802 -28,425 28 -15,265 -10,151 -1,254 2,842 -
Tax -6,086 -938 -348 -1,454 -1,355 -650 -1,000 232.24%
NP -41,888 -29,363 -320 -16,719 -11,506 -1,904 1,842 -
-
NP to SH -40,798 -28,284 185 -12,784 -8,376 551 3,449 -
-
Tax Rate - - 1,242.86% - - - 35.19% -
Total Cost 367,953 261,334 123,583 439,491 336,513 222,898 135,759 94.04%
-
Net Worth 325,088 337,612 366,066 281,543 348,889 357,821 360,721 -6.68%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 325,088 337,612 366,066 281,543 348,889 357,821 360,721 -6.68%
NOSH 620,800 620,800 620,800 620,800 480,497 480,497 480,497 18.56%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -12.85% -12.66% -0.26% -3.95% -3.54% -0.86% 1.34% -
ROE -12.55% -8.38% 0.05% -4.54% -2.40% 0.15% 0.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 53.63 38.15 20.27 90.40 69.49 47.25 29.42 49.06%
EPS -6.71 -4.65 0.03 -2.73 -1.79 0.12 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.5553 0.6021 0.602 0.746 0.7651 0.7713 -21.61%
Adjusted Per Share Value based on latest NOSH - 620,800
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.85 9.85 5.24 17.96 13.81 9.39 5.85 77.35%
EPS -1.73 -1.20 0.01 -0.54 -0.36 0.02 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1381 0.1434 0.1555 0.1196 0.1482 0.152 0.1532 -6.66%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.085 0.075 0.065 0.14 0.315 0.39 0.295 -
P/RPS 0.16 0.20 0.32 0.15 0.45 0.83 1.00 -70.42%
P/EPS -1.27 -1.61 213.62 -5.12 -17.59 331.03 40.00 -
EY -78.95 -62.03 0.47 -19.52 -5.69 0.30 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.11 0.23 0.42 0.51 0.38 -43.73%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 29/11/22 29/08/22 02/06/22 28/02/22 26/11/21 27/08/21 -
Price 0.095 0.085 0.065 0.08 0.255 0.43 0.315 -
P/RPS 0.18 0.22 0.32 0.09 0.37 0.91 1.07 -69.42%
P/EPS -1.42 -1.83 213.62 -2.93 -14.24 364.98 42.71 -
EY -70.64 -54.73 0.47 -34.17 -7.02 0.27 2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.15 0.11 0.13 0.34 0.56 0.41 -42.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment