[RGB] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 35.63%
YoY- -0.08%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 52,176 78,594 86,488 166,396 47,772 93,708 61,265 -10.16%
PBT 7,163 6,360 13,235 8,859 6,711 10,008 11,311 -26.27%
Tax -284 1,830 -1,149 -134 -273 -3,839 -1,819 -71.03%
NP 6,879 8,190 12,086 8,725 6,438 6,169 9,492 -19.33%
-
NP to SH 6,720 8,182 11,991 8,634 6,366 6,071 9,370 -19.89%
-
Tax Rate 3.96% -28.77% 8.68% 1.51% 4.07% 38.36% 16.08% -
Total Cost 45,297 70,404 74,402 157,671 41,334 87,539 51,773 -8.53%
-
Net Worth 230,932 230,791 230,660 215,063 201,251 214,410 214,128 5.17%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 10,770 - - - 9,380 - -
Div Payout % - 131.63% - - - 154.51% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 230,932 230,791 230,660 215,063 201,251 214,410 214,128 5.17%
NOSH 1,540,575 1,539,089 1,538,395 1,344,742 1,342,247 1,340,547 1,338,565 9.83%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.18% 10.42% 13.97% 5.24% 13.48% 6.58% 15.49% -
ROE 2.91% 3.55% 5.20% 4.01% 3.16% 2.83% 4.38% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.39 5.11 5.62 12.38 3.56 6.99 4.58 -18.18%
EPS 0.44 0.53 0.78 0.64 0.47 0.45 0.70 -26.64%
DPS 0.00 0.70 0.00 0.00 0.00 0.70 0.00 -
NAPS 0.15 0.15 0.15 0.16 0.15 0.16 0.16 -4.21%
Adjusted Per Share Value based on latest NOSH - 1,344,742
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.37 5.08 5.59 10.75 3.09 6.05 3.96 -10.20%
EPS 0.43 0.53 0.77 0.56 0.41 0.39 0.61 -20.81%
DPS 0.00 0.70 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.1492 0.1491 0.149 0.1389 0.13 0.1385 0.1383 5.19%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.21 0.19 0.23 0.24 0.25 0.28 0.28 -
P/RPS 6.20 3.72 4.09 1.94 7.02 4.00 6.12 0.87%
P/EPS 48.11 35.73 29.50 37.36 52.69 61.81 39.99 13.12%
EY 2.08 2.80 3.39 2.68 1.90 1.62 2.50 -11.54%
DY 0.00 3.68 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 1.40 1.27 1.53 1.50 1.67 1.75 1.75 -13.83%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 26/02/19 26/11/18 29/08/18 28/05/18 27/02/18 29/11/17 -
Price 0.195 0.235 0.20 0.29 0.255 0.285 0.295 -
P/RPS 5.75 4.60 3.56 2.34 7.16 4.08 6.44 -7.28%
P/EPS 44.67 44.19 25.65 45.15 53.74 62.91 42.13 3.98%
EY 2.24 2.26 3.90 2.21 1.86 1.59 2.37 -3.69%
DY 0.00 2.98 0.00 0.00 0.00 2.46 0.00 -
P/NAPS 1.30 1.57 1.33 1.81 1.70 1.78 1.84 -20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment