[RGB] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -31.77%
YoY- 34.77%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 111,632 55,163 52,176 78,594 86,488 166,396 47,772 76.00%
PBT 11,900 7,472 7,163 6,360 13,235 8,859 6,711 46.44%
Tax -577 -227 -284 1,830 -1,149 -134 -273 64.61%
NP 11,323 7,245 6,879 8,190 12,086 8,725 6,438 45.65%
-
NP to SH 11,179 7,154 6,720 8,182 11,991 8,634 6,366 45.50%
-
Tax Rate 4.85% 3.04% 3.96% -28.77% 8.68% 1.51% 4.07% -
Total Cost 100,309 47,918 45,297 70,404 74,402 157,671 41,334 80.49%
-
Net Worth 247,456 24,658,192 230,932 230,791 230,660 215,063 201,251 14.75%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 10,770 - - - -
Div Payout % - - - 131.63% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 247,456 24,658,192 230,932 230,791 230,660 215,063 201,251 14.75%
NOSH 1,547,942 1,546,243 1,540,575 1,539,089 1,538,395 1,344,742 1,342,247 9.96%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.14% 13.13% 13.18% 10.42% 13.97% 5.24% 13.48% -
ROE 4.52% 0.03% 2.91% 3.55% 5.20% 4.01% 3.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.22 3.58 3.39 5.11 5.62 12.38 3.56 60.15%
EPS 0.72 0.46 0.44 0.53 0.78 0.64 0.47 32.85%
DPS 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
NAPS 0.16 16.00 0.15 0.15 0.15 0.16 0.15 4.39%
Adjusted Per Share Value based on latest NOSH - 1,539,089
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.21 3.56 3.37 5.08 5.59 10.75 3.09 75.83%
EPS 0.72 0.46 0.43 0.53 0.77 0.56 0.41 45.50%
DPS 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
NAPS 0.1598 15.9265 0.1492 0.1491 0.149 0.1389 0.13 14.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.175 0.205 0.21 0.19 0.23 0.24 0.25 -
P/RPS 2.42 5.73 6.20 3.72 4.09 1.94 7.02 -50.80%
P/EPS 24.21 44.16 48.11 35.73 29.50 37.36 52.69 -40.42%
EY 4.13 2.26 2.08 2.80 3.39 2.68 1.90 67.72%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 1.09 0.01 1.40 1.27 1.53 1.50 1.67 -24.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 30/05/19 26/02/19 26/11/18 29/08/18 28/05/18 -
Price 0.17 0.195 0.195 0.235 0.20 0.29 0.255 -
P/RPS 2.36 5.45 5.75 4.60 3.56 2.34 7.16 -52.25%
P/EPS 23.52 42.01 44.67 44.19 25.65 45.15 53.74 -42.32%
EY 4.25 2.38 2.24 2.26 3.90 2.21 1.86 73.39%
DY 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
P/NAPS 1.06 0.01 1.30 1.57 1.33 1.81 1.70 -26.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment