[NEXGRAM] QoQ Quarter Result on 30-Apr-2019 [#3]

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 135.14%
YoY- 159.26%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 8,938 12,003 16,015 15,674 15,001 11,651 13,246 -23.01%
PBT -1,572 477 -21,607 1,485 458 -624 -41,116 -88.58%
Tax -142 23 -1,592 8 -7 37 -7,535 -92.86%
NP -1,714 500 -23,199 1,493 451 -587 -48,651 -89.18%
-
NP to SH -1,638 67 -22,987 1,785 -5,080 -963 -48,620 -89.50%
-
Tax Rate - -4.82% - -0.54% 1.53% - - -
Total Cost 10,652 11,503 39,214 14,181 14,550 12,238 61,897 -68.96%
-
Net Worth 147,262 125,514 12,339,400 14,789,558 14,446,936 14,928,214 142,645 2.14%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 147,262 125,514 12,339,400 14,789,558 14,446,936 14,928,214 142,645 2.14%
NOSH 2,071,204 2,071,204 2,071,204 2,071,204 2,071,204 2,071,204 1,949,134 4.12%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin -19.18% 4.17% -144.86% 9.53% 3.01% -5.04% -367.29% -
ROE -1.11% 0.05% -0.19% 0.01% -0.04% -0.01% -34.08% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.43 0.58 0.78 0.78 0.76 0.60 0.70 -27.67%
EPS -0.08 0.00 -1.12 0.09 0.01 -0.05 -2.56 -90.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0606 6.01 7.33 7.32 7.75 0.0752 -3.65%
Adjusted Per Share Value based on latest NOSH - 2,071,204
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 1.01 1.35 1.80 1.76 1.69 1.31 1.49 -22.77%
EPS -0.18 0.01 -2.59 0.20 -0.57 -0.11 -5.47 -89.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1657 0.1412 13.883 16.6396 16.2542 16.7956 0.1605 2.14%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.015 0.015 0.015 0.02 0.015 0.02 0.03 -
P/RPS 3.48 2.59 1.92 2.57 1.97 3.31 4.30 -13.12%
P/EPS -18.97 463.70 -1.34 22.61 -5.83 -40.00 -1.17 537.35%
EY -5.27 0.22 -74.64 4.42 -17.16 -2.50 -85.44 -84.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.00 0.00 0.00 0.00 0.40 -34.84%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 30/03/20 30/12/19 30/09/19 28/06/19 22/03/19 28/12/18 02/10/18 -
Price 0.005 0.01 0.015 0.015 0.015 0.02 0.025 -
P/RPS 1.16 1.73 1.92 1.93 1.97 3.31 3.58 -52.72%
P/EPS -6.32 309.13 -1.34 16.96 -5.83 -40.00 -0.98 245.29%
EY -15.82 0.32 -74.64 5.90 -17.16 -2.50 -102.53 -71.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.17 0.00 0.00 0.00 0.00 0.33 -64.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment