[BAHVEST] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -192.43%
YoY- 61.73%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 42,207 42,845 52,008 21,845 43,650 31,799 32,304 19.49%
PBT 3,871 4,267 13,449 -7,549 11,921 4,591 5,924 -24.67%
Tax -1,176 -1,254 -4,909 -775 -2,915 -1,387 -1,823 -25.32%
NP 2,695 3,013 8,540 -8,324 9,006 3,204 4,101 -24.39%
-
NP to SH 2,695 3,013 8,540 -8,324 9,006 3,204 4,101 -24.39%
-
Tax Rate 30.38% 29.39% 36.50% - 24.45% 30.21% 30.77% -
Total Cost 39,512 39,832 43,468 30,169 34,644 28,595 28,203 25.17%
-
Net Worth 128,193 12,548,801 121,023 112,933 119,778 110,512 107,281 12.59%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 128,193 12,548,801 121,023 112,933 119,778 110,512 107,281 12.59%
NOSH 1,239,779 1,239,779 1,235,320 1,234,320 1,232,590 1,232,140 1,231,940 0.42%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.39% 7.03% 16.42% -38.10% 20.63% 10.08% 12.70% -
ROE 2.10% 0.02% 7.06% -7.37% 7.52% 2.90% 3.82% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.40 3.46 4.21 1.76 3.54 2.58 2.62 18.95%
EPS 0.22 0.24 0.69 -0.67 0.73 0.26 0.33 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1034 10.13 0.098 0.0909 0.0972 0.0897 0.0871 12.10%
Adjusted Per Share Value based on latest NOSH - 1,234,320
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 2.32 2.35 2.86 1.20 2.40 1.75 1.77 19.74%
EPS 0.15 0.17 0.47 -0.46 0.49 0.18 0.23 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 6.8893 0.0664 0.062 0.0658 0.0607 0.0589 12.61%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.305 0.315 0.415 0.44 0.51 0.40 0.49 -
P/RPS 8.96 9.11 9.85 25.02 14.40 15.50 18.68 -38.69%
P/EPS 140.31 129.51 60.01 -65.67 69.78 153.81 147.17 -3.12%
EY 0.71 0.77 1.67 -1.52 1.43 0.65 0.68 2.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 0.03 4.23 4.84 5.25 4.46 5.63 -34.98%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 27/05/22 21/02/22 15/11/21 13/08/21 25/05/21 -
Price 0.305 0.335 0.365 0.415 0.53 0.47 0.48 -
P/RPS 8.96 9.69 8.67 23.60 14.96 18.21 18.30 -37.85%
P/EPS 140.31 137.73 52.78 -61.94 72.52 180.73 144.16 -1.78%
EY 0.71 0.73 1.89 -1.61 1.38 0.55 0.69 1.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 0.03 3.72 4.57 5.45 5.24 5.51 -34.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment