[BIOHLDG] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 62.8%
YoY- 18.16%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 14,088 13,157 8,631 16,762 12,088 11,966 6,908 60.74%
PBT 3,212 2,506 -2,054 3,943 2,718 1,379 34 1968.53%
Tax -92 -50 -30 361 -50 -95 -23 151.77%
NP 3,120 2,456 -2,084 4,304 2,668 1,284 11 4202.12%
-
NP to SH 3,142 2,469 -1,955 4,529 2,782 1,395 122 770.37%
-
Tax Rate 2.86% 2.00% - -9.16% 1.84% 6.89% 67.65% -
Total Cost 10,968 10,701 10,715 12,458 9,420 10,682 6,897 36.20%
-
Net Worth 116,539 125,918 123,008 97,639 93,211 90,724 72,915 36.66%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 714 - - - - - - -
Div Payout % 22.73% - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 116,539 125,918 123,008 97,639 93,211 90,724 72,915 36.66%
NOSH 714,090 796,451 782,000 799,998 666,660 498,214 406,666 45.49%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 22.15% 18.67% -24.15% 25.68% 22.07% 10.73% 0.16% -
ROE 2.70% 1.96% -1.59% 4.64% 2.98% 1.54% 0.17% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.97 1.65 1.10 2.52 2.37 2.40 1.70 10.31%
EPS 0.44 0.31 -0.25 0.68 0.54 0.28 0.03 498.19%
DPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1581 0.1573 0.1466 0.1824 0.1821 0.1793 -6.07%
Adjusted Per Share Value based on latest NOSH - 799,998
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.00 0.94 0.61 1.19 0.86 0.85 0.49 60.82%
EPS 0.22 0.18 -0.14 0.32 0.20 0.10 0.01 683.66%
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0895 0.0875 0.0694 0.0663 0.0645 0.0518 36.78%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.26 0.235 0.25 0.205 0.265 0.38 0.41 -
P/RPS 13.18 14.23 22.65 8.15 11.20 15.82 24.14 -33.17%
P/EPS 59.09 75.81 -100.00 30.15 48.68 135.71 1,366.67 -87.65%
EY 1.69 1.32 -1.00 3.32 2.05 0.74 0.07 733.71%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.49 1.59 1.40 1.45 2.09 2.29 -21.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 23/08/17 30/05/17 28/02/17 22/11/16 22/08/16 27/05/16 -
Price 0.26 0.26 0.245 0.23 0.24 0.365 0.39 -
P/RPS 13.18 15.74 22.20 9.14 10.15 15.20 22.96 -30.90%
P/EPS 59.09 83.87 -98.00 33.82 44.09 130.36 1,300.00 -87.23%
EY 1.69 1.19 -1.02 2.96 2.27 0.77 0.08 662.76%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.64 1.56 1.57 1.32 2.00 2.18 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment