[BIOHLDG] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 99.43%
YoY- 9.01%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 17,276 20,182 14,088 12,088 8,536 8,069 16.43%
PBT 3,516 4,407 3,212 2,718 2,534 1,906 13.02%
Tax -352 -343 -92 -50 -93 167 -
NP 3,164 4,064 3,120 2,668 2,441 2,073 8.81%
-
NP to SH 3,105 4,199 3,142 2,782 2,552 2,216 6.97%
-
Tax Rate 10.01% 7.78% 2.86% 1.84% 3.67% -8.76% -
Total Cost 14,112 16,118 10,968 9,420 6,095 5,996 18.66%
-
Net Worth 163,525 144,089 116,539 93,211 75,399 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 714 - - - -
Div Payout % - - 22.73% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 163,525 144,089 116,539 93,211 75,399 0 -
NOSH 860,209 809,999 714,090 666,660 463,999 363,278 18.80%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 18.31% 20.14% 22.15% 22.07% 28.60% 25.69% -
ROE 1.90% 2.91% 2.70% 2.98% 3.38% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.01 2.49 1.97 2.37 1.84 2.22 -1.96%
EPS 0.36 0.52 0.44 0.54 0.55 0.61 -10.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.1901 0.1779 0.1632 0.1824 0.1625 0.00 -
Adjusted Per Share Value based on latest NOSH - 666,660
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.23 1.44 1.01 0.86 0.61 0.58 16.21%
EPS 0.22 0.30 0.22 0.20 0.18 0.16 6.57%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 0.1169 0.103 0.0833 0.0666 0.0539 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.195 0.25 0.26 0.265 0.275 0.00 -
P/RPS 9.71 10.03 13.18 11.20 14.95 0.00 -
P/EPS 54.02 48.22 59.09 48.68 50.00 0.00 -
EY 1.85 2.07 1.69 2.05 2.00 0.00 -
DY 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.03 1.41 1.59 1.45 1.69 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/11/19 26/11/18 27/11/17 22/11/16 27/11/15 - -
Price 0.195 0.24 0.26 0.24 0.32 0.00 -
P/RPS 9.71 9.63 13.18 10.15 17.39 0.00 -
P/EPS 54.02 46.29 59.09 44.09 58.18 0.00 -
EY 1.85 2.16 1.69 2.27 1.72 0.00 -
DY 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 1.03 1.35 1.59 1.32 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment