[SMETRIC] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[SMETRIC] SECUREMETRIC BERHAD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 111.31%
YoY- 117.32%
Quarter Report
Latest QR
Upcoming QR
SMETRIC's Result
SMETRIC's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,364 16,070 14,712 11,350 8,345 7,041 9,101 15.97%
PBT 692 471 -1,690 2,131 1,071 -1,301 447 33.85%
Tax -495 -243 -470 -353 -195 -98 -319 34.06%
NP 197 228 -2,160 1,778 876 -1,399 128 33.33%
-
NP to SH 203 240 -2,122 1,789 896 -1,386 168 13.45%
-
Tax Rate 71.53% 51.59% - 16.56% 18.21% - 71.36% -
Total Cost 11,167 15,842 16,872 9,572 7,469 8,440 8,973 15.71%
-
Net Worth 40,740 41,260 40,989 43,007 41,911 40,240 40,586 0.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 40,740 41,260 40,989 43,007 41,911 40,240 40,586 0.25%
NOSH 577,066 577,066 577,066 577,066 577,066 577,066 576,506 0.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.73% 1.42% -14.68% 15.67% 10.50% -19.87% 1.41% -
ROE 0.50% 0.58% -5.18% 4.16% 2.14% -3.44% 0.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.97 2.78 2.55 1.97 1.45 1.22 1.58 15.85%
EPS 0.04 0.04 -0.37 0.31 0.16 -0.24 0.03 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0715 0.0711 0.0746 0.0727 0.0698 0.0704 0.18%
Adjusted Per Share Value based on latest NOSH - 577,066
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.97 2.78 2.55 1.97 1.45 1.22 1.58 15.85%
EPS 0.04 0.04 -0.37 0.31 0.16 -0.24 0.03 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0715 0.071 0.0745 0.0726 0.0697 0.0703 0.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.195 0.175 0.145 0.16 0.12 0.115 0.10 -
P/RPS 9.90 6.28 5.68 8.13 8.29 9.42 6.33 34.77%
P/EPS 554.32 420.78 -39.39 51.56 77.21 -47.83 343.16 37.71%
EY 0.18 0.24 -2.54 1.94 1.30 -2.09 0.29 -27.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.45 2.04 2.14 1.65 1.65 1.42 55.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 30/05/24 26/02/24 27/11/23 25/08/23 26/05/23 28/02/23 -
Price 0.24 0.225 0.145 0.155 0.15 0.09 0.125 -
P/RPS 12.19 8.08 5.68 7.87 10.36 7.37 7.92 33.34%
P/EPS 682.25 541.00 -39.39 49.95 96.51 -37.44 428.95 36.29%
EY 0.15 0.18 -2.54 2.00 1.04 -2.67 0.23 -24.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.15 2.04 2.08 2.06 1.29 1.78 54.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment