[DRBHCOM] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -121.91%
YoY- -51.77%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 4,347,633 4,540,778 3,554,047 3,069,558 4,124,193 2,119,955 2,622,488 39.94%
PBT -73,125 249,960 229,155 4,002 153,371 -201,420 -279,529 -58.99%
Tax -6,380 -28,131 -36,558 -47,800 29,905 -44,025 -21,245 -55.05%
NP -79,505 221,829 192,597 -43,798 183,276 -245,445 -300,774 -58.71%
-
NP to SH -100,062 143,953 169,561 -25,740 117,472 -179,438 -217,496 -40.32%
-
Tax Rate - 11.25% 15.95% 1,194.40% -19.50% - - -
Total Cost 4,427,138 4,318,949 3,361,450 3,113,356 3,940,917 2,365,400 2,923,262 31.77%
-
Net Worth 7,365,632 7,404,297 7,288,303 7,172,309 7,210,974 7,114,312 7,288,303 0.70%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 7,365,632 7,404,297 7,288,303 7,172,309 7,210,974 7,114,312 7,288,303 0.70%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.83% 4.89% 5.42% -1.43% 4.44% -11.58% -11.47% -
ROE -1.36% 1.94% 2.33% -0.36% 1.63% -2.52% -2.98% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 224.89 234.88 183.84 158.78 213.33 109.66 135.65 39.94%
EPS -5.18 7.45 8.77 -1.33 6.08 -9.28 -11.25 -40.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.81 3.83 3.77 3.71 3.73 3.68 3.77 0.70%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 224.89 234.88 183.84 158.78 213.33 109.66 135.65 39.94%
EPS -5.18 7.45 8.77 -1.33 6.08 -9.28 -11.25 -40.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.81 3.83 3.77 3.71 3.73 3.68 3.77 0.70%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.60 1.31 1.20 1.47 1.43 1.64 1.63 -
P/RPS 0.71 0.56 0.65 0.93 0.67 1.50 1.20 -29.45%
P/EPS -30.91 17.59 13.68 -110.41 23.53 -17.67 -14.49 65.48%
EY -3.23 5.68 7.31 -0.91 4.25 -5.66 -6.90 -39.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.32 0.40 0.38 0.45 0.43 -1.55%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 24/11/22 25/08/22 26/05/22 24/02/22 18/11/21 17/08/21 -
Price 1.69 1.36 1.51 1.34 1.48 1.66 1.62 -
P/RPS 0.75 0.58 0.82 0.84 0.69 1.51 1.19 -26.42%
P/EPS -32.65 18.26 17.22 -100.64 24.36 -17.88 -14.40 72.33%
EY -3.06 5.48 5.81 -0.99 4.11 -5.59 -6.94 -41.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.40 0.36 0.40 0.45 0.43 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment